[PNEPCB] YoY Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -41.52%
YoY- -2339.85%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 73,656 62,780 57,646 55,394 95,092 89,818 113,578 -6.95%
PBT 3,554 -1,106 -8,428 -11,916 532 378 -6,408 -
Tax -2,618 0 0 0 0 0 0 -
NP 936 -1,106 -8,428 -11,916 532 378 -6,408 -
-
NP to SH 936 -2,236 -8,428 -11,916 532 378 -6,408 -
-
Tax Rate 73.66% - - - 0.00% 0.00% - -
Total Cost 72,720 63,886 66,074 67,310 94,560 89,440 119,986 -8.00%
-
Net Worth 55,816 106,476 52,592 61,815 62,509 58,003 69,737 -3.63%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 55,816 106,476 52,592 61,815 62,509 58,003 69,737 -3.63%
NOSH 65,666 133,095 65,741 65,761 66,499 65,172 65,790 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.27% -1.76% -14.62% -21.51% 0.56% 0.42% -5.64% -
ROE 1.68% -2.10% -16.03% -19.28% 0.85% 0.65% -9.19% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 112.17 47.17 87.69 84.23 143.00 137.82 172.64 -6.92%
EPS 5.40 -1.68 -12.82 -18.12 0.80 0.58 -9.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.80 0.94 0.94 0.89 1.06 -3.60%
Adjusted Per Share Value based on latest NOSH - 65,750
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.09 11.16 10.24 9.84 16.90 15.96 20.18 -6.95%
EPS 0.17 -0.40 -1.50 -2.12 0.09 0.07 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.1892 0.0935 0.1099 0.1111 0.1031 0.1239 -3.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.35 0.40 0.42 0.30 0.38 0.40 0.43 -
P/RPS 0.31 0.85 0.48 0.36 0.27 0.29 0.25 3.64%
P/EPS 24.55 -23.81 -3.28 -1.66 47.50 68.97 -4.41 -
EY 4.07 -4.20 -30.52 -60.40 2.11 1.45 -22.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.53 0.32 0.40 0.45 0.41 0.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 30/05/11 25/05/10 28/05/09 14/05/08 14/05/07 11/05/06 -
Price 0.28 0.40 0.23 0.40 0.32 0.36 0.47 -
P/RPS 0.25 0.85 0.26 0.47 0.22 0.26 0.27 -1.27%
P/EPS 19.64 -23.81 -1.79 -2.21 40.00 62.07 -4.83 -
EY 5.09 -4.20 -55.74 -45.30 2.50 1.61 -20.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.29 0.43 0.34 0.40 0.44 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment