[LITRAK] YoY Annual (Unaudited) Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 155,210 137,209 111,934 13,191 -2.50%
PBT 134,818 111,904 96,962 28,729 -1.58%
Tax -32,856 -31,147 -26,948 -93 -5.86%
NP 101,962 80,757 70,014 28,636 -1.29%
-
NP to SH 101,962 80,757 70,014 28,636 -1.29%
-
Tax Rate 24.37% 27.83% 27.79% 0.32% -
Total Cost 53,248 56,452 41,920 -15,445 -
-
Net Worth 608,056 582,110 581,915 612,224 0.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 27,189 22,595 - - -100.00%
Div Payout % 26.67% 27.98% - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 608,056 582,110 581,915 612,224 0.00%
NOSH 453,164 451,913 451,411 450,960 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 65.69% 58.86% 62.55% 217.09% -
ROE 16.77% 13.87% 12.03% 4.68% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 34.25 30.36 24.80 2.93 -2.50%
EPS 22.50 17.87 15.51 6.35 -1.29%
DPS 6.00 5.00 0.00 0.00 -100.00%
NAPS 1.3418 1.2881 1.2891 1.3576 0.01%
Adjusted Per Share Value based on latest NOSH - 451,033
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.50 25.19 20.55 2.42 -2.50%
EPS 18.72 14.83 12.86 5.26 -1.29%
DPS 4.99 4.15 0.00 0.00 -100.00%
NAPS 1.1165 1.0689 1.0685 1.1242 0.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.00 2.53 3.56 0.00 -
P/RPS 8.76 8.33 14.36 0.00 -100.00%
P/EPS 13.33 14.16 22.95 0.00 -100.00%
EY 7.50 7.06 4.36 0.00 -100.00%
DY 2.00 1.98 0.00 0.00 -100.00%
P/NAPS 2.24 1.96 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 28/05/01 14/06/00 - -
Price 3.00 2.61 3.08 0.00 -
P/RPS 8.76 8.60 12.42 0.00 -100.00%
P/EPS 13.33 14.61 19.86 0.00 -100.00%
EY 7.50 6.85 5.04 0.00 -100.00%
DY 2.00 1.92 0.00 0.00 -100.00%
P/NAPS 2.24 2.03 2.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment