[OSKPROP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -0.91%
YoY- 87.1%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 114,596 92,458 93,344 106,662 104,492 93,110 72,728 35.37%
PBT 10,444 12,060 15,712 11,677 12,646 11,406 3,024 128.31%
Tax -3,484 -3,460 -5,096 -3,495 -4,424 -2,712 -400 322.77%
NP 6,960 8,600 10,616 8,182 8,222 8,694 2,624 91.50%
-
NP to SH 5,110 8,030 10,640 8,309 8,385 8,986 2,864 47.05%
-
Tax Rate 33.36% 28.69% 32.43% 29.93% 34.98% 23.78% 13.23% -
Total Cost 107,636 83,858 82,728 98,480 96,269 84,416 70,104 33.05%
-
Net Worth 314,118 315,196 316,577 326,494 318,380 322,064 316,233 -0.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,910 - - - -
Div Payout % - - - 47.06% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 314,118 315,196 316,577 326,494 318,380 322,064 316,233 -0.44%
NOSH 186,975 187,616 187,323 195,505 196,531 198,805 198,888 -4.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.07% 9.30% 11.37% 7.67% 7.87% 9.34% 3.61% -
ROE 1.63% 2.55% 3.36% 2.54% 2.63% 2.79% 0.91% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 61.29 49.28 49.83 54.56 53.17 46.83 36.57 41.05%
EPS 2.73 4.28 5.68 4.25 4.27 4.52 1.44 53.11%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.69 1.67 1.62 1.62 1.59 3.73%
Adjusted Per Share Value based on latest NOSH - 192,380
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 34.63 27.94 28.21 32.23 31.58 28.14 21.98 35.36%
EPS 1.54 2.43 3.22 2.51 2.53 2.72 0.87 46.27%
DPS 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
NAPS 0.9493 0.9526 0.9567 0.9867 0.9622 0.9733 0.9557 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.53 0.52 0.35 0.38 0.58 0.77 0.75 -
P/RPS 0.86 1.06 0.70 0.70 1.09 1.64 2.05 -43.93%
P/EPS 19.39 12.15 6.16 8.94 13.59 17.04 52.08 -48.21%
EY 5.16 8.23 16.23 11.18 7.36 5.87 1.92 93.18%
DY 0.00 0.00 0.00 5.26 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.21 0.23 0.36 0.48 0.47 -22.58%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 18/08/09 18/05/09 16/02/09 20/11/08 25/08/08 28/05/08 -
Price 0.56 0.56 0.51 0.35 0.29 0.55 0.75 -
P/RPS 0.91 1.14 1.02 0.64 0.55 1.17 2.05 -41.77%
P/EPS 20.49 13.08 8.98 8.24 6.80 12.17 52.08 -46.27%
EY 4.88 7.64 11.14 12.14 14.71 8.22 1.92 86.13%
DY 0.00 0.00 0.00 5.71 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.30 0.21 0.18 0.34 0.47 -20.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment