[OSKPROP] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -35.51%
YoY- 1029.87%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 106,662 104,492 93,110 72,728 91,768 76,677 65,264 38.54%
PBT 11,677 12,646 11,406 3,024 6,587 2,666 556 654.21%
Tax -3,495 -4,424 -2,712 -400 -2,158 -2,556 -1,786 56.13%
NP 8,182 8,222 8,694 2,624 4,429 110 -1,230 -
-
NP to SH 8,309 8,385 8,986 2,864 4,441 117 -1,230 -
-
Tax Rate 29.93% 34.98% 23.78% 13.23% 32.76% 95.87% 321.22% -
Total Cost 98,480 96,269 84,416 70,104 87,339 76,566 66,494 29.77%
-
Net Worth 326,494 318,380 322,064 316,233 192,928 209,243 205,315 36.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,910 - - - 3,640 - - -
Div Payout % 47.06% - - - 81.97% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 326,494 318,380 322,064 316,233 192,928 209,243 205,315 36.04%
NOSH 195,505 196,531 198,805 198,888 121,338 97,777 94,615 61.87%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.67% 7.87% 9.34% 3.61% 4.83% 0.14% -1.88% -
ROE 2.54% 2.63% 2.79% 0.91% 2.30% 0.06% -0.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.56 53.17 46.83 36.57 75.63 78.42 68.98 -14.41%
EPS 4.25 4.27 4.52 1.44 3.66 0.12 -1.30 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.67 1.62 1.62 1.59 1.59 2.14 2.17 -15.95%
Adjusted Per Share Value based on latest NOSH - 198,888
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.23 31.58 28.14 21.98 27.73 23.17 19.72 38.54%
EPS 2.51 2.53 2.72 0.87 1.34 0.04 -0.37 -
DPS 1.18 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.9867 0.9622 0.9733 0.9557 0.5831 0.6324 0.6205 36.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.38 0.58 0.77 0.75 0.92 1.12 1.39 -
P/RPS 0.70 1.09 1.64 2.05 1.22 1.43 2.02 -50.50%
P/EPS 8.94 13.59 17.04 52.08 25.14 933.33 -106.92 -
EY 11.18 7.36 5.87 1.92 3.98 0.11 -0.94 -
DY 5.26 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 0.23 0.36 0.48 0.47 0.58 0.52 0.64 -49.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 -
Price 0.35 0.29 0.55 0.75 0.70 0.97 1.23 -
P/RPS 0.64 0.55 1.17 2.05 0.93 1.24 1.78 -49.27%
P/EPS 8.24 6.80 12.17 52.08 19.13 808.33 -94.62 -
EY 12.14 14.71 8.22 1.92 5.23 0.12 -1.06 -
DY 5.71 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 0.21 0.18 0.34 0.47 0.44 0.45 0.57 -48.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment