[HWANG] YoY Quarter Result on 31-Jan-2001 [#2]

Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -43.09%
YoY- -89.84%
Quarter Report
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 46,503 15,610 22,399 17,124 45,666 0 -100.00%
PBT 20,246 -303 6,413 3,036 29,072 0 -100.00%
Tax -5,727 -708 -3,880 -915 -8,206 0 -100.00%
NP 14,519 -1,011 2,533 2,121 20,866 0 -100.00%
-
NP to SH 14,519 -1,011 2,533 2,121 20,866 0 -100.00%
-
Tax Rate 28.29% - 60.50% 30.14% 28.23% - -
Total Cost 31,984 16,621 19,866 15,003 24,800 0 -100.00%
-
Net Worth 479,574 441,647 426,474 473,345 485,255 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 6,587 - - 6,466 19,154 - -100.00%
Div Payout % 45.37% - - 304.88% 91.80% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 479,574 441,647 426,474 473,345 485,255 0 -100.00%
NOSH 263,502 266,052 258,469 258,658 255,397 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 31.22% -6.48% 11.31% 12.39% 45.69% 0.00% -
ROE 3.03% -0.23% 0.59% 0.45% 4.30% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 17.65 5.87 8.67 6.62 17.88 0.00 -100.00%
EPS 5.51 -0.38 0.98 0.82 8.17 0.00 -100.00%
DPS 2.50 0.00 0.00 2.50 7.50 0.00 -100.00%
NAPS 1.82 1.66 1.65 1.83 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,658
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 18.22 6.11 8.77 6.71 17.89 0.00 -100.00%
EPS 5.69 -0.40 0.99 0.83 8.17 0.00 -100.00%
DPS 2.58 0.00 0.00 2.53 7.50 0.00 -100.00%
NAPS 1.8786 1.73 1.6706 1.8542 1.9009 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.93 1.50 1.97 2.40 4.88 0.00 -
P/RPS 10.94 25.57 22.73 36.25 27.29 0.00 -100.00%
P/EPS 35.03 -394.74 201.02 292.68 59.73 0.00 -100.00%
EY 2.85 -0.25 0.50 0.34 1.67 0.00 -100.00%
DY 1.30 0.00 0.00 1.04 1.54 0.00 -100.00%
P/NAPS 1.06 0.90 1.19 1.31 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 26/03/03 25/03/02 13/03/01 30/03/00 - -
Price 2.40 1.23 1.96 2.03 5.35 0.00 -
P/RPS 13.60 20.96 22.62 30.66 29.92 0.00 -100.00%
P/EPS 43.56 -323.68 200.00 247.56 65.48 0.00 -100.00%
EY 2.30 -0.31 0.50 0.40 1.53 0.00 -100.00%
DY 1.04 0.00 0.00 1.23 1.40 0.00 -100.00%
P/NAPS 1.32 0.74 1.19 1.11 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment