[HWANG] YoY Quarter Result on 30-Apr-2002 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ- 94.24%
YoY- 202.93%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 34,107 64,747 12,656 24,900 9,775 95,093 0 -100.00%
PBT 8,816 15,421 -2,139 9,902 -5,922 66,373 0 -100.00%
Tax -3,160 -6,083 -1,008 -4,982 5,922 -17,800 0 -100.00%
NP 5,656 9,338 -3,147 4,920 0 48,573 0 -100.00%
-
NP to SH 5,656 9,338 -3,147 4,920 -4,780 48,573 0 -100.00%
-
Tax Rate 35.84% 39.45% - 50.31% - 26.82% - -
Total Cost 28,451 55,409 15,803 19,980 9,775 46,520 0 -100.00%
-
Net Worth 521,550 488,002 438,993 435,031 415,989 536,845 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 6,516 6,594 - - - - - -100.00%
Div Payout % 115.21% 70.62% - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 521,550 488,002 438,993 435,031 415,989 536,845 0 -100.00%
NOSH 260,645 263,785 264,453 258,947 258,378 256,864 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 16.58% 14.42% -24.87% 19.76% 0.00% 51.08% 0.00% -
ROE 1.08% 1.91% -0.72% 1.13% -1.15% 9.05% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 13.09 24.55 4.79 9.62 3.78 37.02 0.00 -100.00%
EPS 2.17 3.54 -1.19 1.90 -1.85 18.91 0.00 -100.00%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.001 1.85 1.66 1.68 1.61 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,947
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 13.36 25.36 4.96 9.75 3.83 37.25 0.00 -100.00%
EPS 2.22 3.66 -1.23 1.93 -1.87 19.03 0.00 -100.00%
DPS 2.55 2.58 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.043 1.9116 1.7196 1.7041 1.6295 2.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.38 1.92 1.16 2.43 1.72 4.40 0.00 -
P/RPS 10.55 7.82 24.24 25.27 45.46 11.89 0.00 -100.00%
P/EPS 63.59 54.24 -97.48 127.89 -92.97 23.27 0.00 -100.00%
EY 1.57 1.84 -1.03 0.78 -1.08 4.30 0.00 -100.00%
DY 1.81 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 1.04 0.70 1.45 1.07 2.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 09/06/05 14/06/04 11/06/03 24/06/02 27/06/01 19/06/00 - -
Price 1.25 1.64 1.52 1.88 1.69 3.72 0.00 -
P/RPS 9.55 6.68 31.76 19.55 44.67 10.05 0.00 -100.00%
P/EPS 57.60 46.33 -127.73 98.95 -91.35 19.67 0.00 -100.00%
EY 1.74 2.16 -0.78 1.01 -1.09 5.08 0.00 -100.00%
DY 2.00 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.89 0.92 1.12 1.05 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment