[JKGLAND] QoQ Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 265.48%
YoY- -27.2%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 78,727 71,921 79,576 118,320 57,432 57,504 78,860 -0.11%
PBT 22,038 25,250 28,934 50,844 13,109 19,842 30,790 -19.93%
Tax -6,539 -9,582 -10,880 -16,488 -3,815 -5,914 -8,232 -14.19%
NP 15,499 15,668 18,054 34,356 9,294 13,928 22,558 -22.08%
-
NP to SH 14,800 14,672 16,566 32,312 8,841 13,368 21,720 -22.51%
-
Tax Rate 29.67% 37.95% 37.60% 32.43% 29.10% 29.81% 26.74% -
Total Cost 63,228 56,253 61,522 83,964 48,138 43,576 56,302 8.01%
-
Net Worth 477,735 454,986 231,263 185,743 303,324 303,818 303,776 35.12%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 2,274 - - - 2,274 - - -
Div Payout % 15.37% - - - 25.73% - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 477,735 454,986 231,263 185,743 303,324 303,818 303,776 35.12%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 758,310 759,545 759,440 107.38%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 19.69% 21.78% 22.69% 29.04% 16.18% 24.22% 28.61% -
ROE 3.10% 3.22% 7.16% 17.40% 2.91% 4.40% 7.15% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.46 3.16 6.88 12.74 7.57 7.57 10.38 -51.82%
EPS 0.76 0.80 1.02 3.48 1.17 1.76 2.86 -58.56%
DPS 0.10 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.40 0.40 0.40 -34.84%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 3.46 3.16 3.50 5.20 2.52 2.53 3.47 -0.19%
EPS 0.76 0.80 0.73 1.42 0.39 0.59 0.95 -13.78%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.21 0.20 0.1017 0.0816 0.1333 0.1336 0.1335 35.14%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.095 0.105 0.105 0.115 0.17 0.19 0.215 -
P/RPS 2.75 3.32 1.53 0.90 2.24 2.51 2.07 20.78%
P/EPS 14.60 16.28 7.33 3.31 14.58 10.80 7.52 55.44%
EY 6.85 6.14 13.64 30.25 6.86 9.26 13.30 -35.66%
DY 1.05 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.45 0.53 0.53 0.58 0.43 0.48 0.54 -11.41%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 21/12/17 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 -
Price 0.085 0.095 0.105 0.11 0.165 0.185 0.205 -
P/RPS 2.46 3.00 1.53 0.86 2.18 2.44 1.97 15.91%
P/EPS 13.07 14.73 7.33 3.16 14.15 10.51 7.17 49.06%
EY 7.65 6.79 13.64 31.63 7.07 9.51 13.95 -32.92%
DY 1.18 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.40 0.48 0.53 0.55 0.41 0.46 0.51 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment