[JKGLAND] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 773.73%
YoY- -27.2%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 24,786 14,153 10,208 29,580 14,304 3,697 4,241 223.41%
PBT 3,100 4,471 1,755 12,711 -1,773 -514 -7 -
Tax 648 -1,746 -1,318 -4,122 621 -320 -221 -
NP 3,748 2,725 437 8,589 -1,152 -834 -228 -
-
NP to SH 3,796 2,721 205 8,078 -1,199 -835 -235 -
-
Tax Rate -20.90% 39.05% 75.10% 32.43% - - - -
Total Cost 21,038 11,428 9,771 20,991 15,456 4,531 4,469 180.09%
-
Net Worth 477,735 454,986 231,263 185,743 303,324 303,636 313,333 32.36%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 2,274 - - - 2,274 - - -
Div Payout % 59.93% - - - 0.00% - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 477,735 454,986 231,263 185,743 303,324 303,636 313,333 32.36%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 758,310 759,090 783,333 103.15%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 15.12% 19.25% 4.28% 29.04% -8.05% -22.56% -5.38% -
ROE 0.79% 0.60% 0.09% 4.35% -0.40% -0.28% -0.07% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 1.09 0.62 0.88 3.19 1.89 0.49 0.54 59.51%
EPS 0.17 0.12 0.02 0.87 -0.16 -0.11 -0.03 -
DPS 0.10 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.40 0.40 0.40 -34.84%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 1.10 0.63 0.45 1.31 0.63 0.16 0.19 221.39%
EPS 0.17 0.12 0.01 0.36 -0.05 -0.04 -0.01 -
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.2113 0.2013 0.1023 0.0822 0.1342 0.1343 0.1386 32.36%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.095 0.105 0.105 0.115 0.17 0.19 0.215 -
P/RPS 8.72 16.88 11.89 3.61 9.01 39.01 39.71 -63.50%
P/EPS 56.93 87.79 592.26 13.22 -107.52 -172.73 -716.67 -
EY 1.76 1.14 0.17 7.56 -0.93 -0.58 -0.14 -
DY 1.05 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.45 0.53 0.53 0.58 0.43 0.48 0.54 -11.41%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 21/12/17 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 -
Price 0.085 0.095 0.105 0.11 0.165 0.185 0.205 -
P/RPS 7.80 15.27 11.89 3.45 8.75 37.99 37.86 -65.01%
P/EPS 50.94 79.43 592.26 12.65 -104.35 -168.18 -683.33 -
EY 1.96 1.26 0.17 7.91 -0.96 -0.59 -0.15 -
DY 1.18 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.40 0.48 0.53 0.55 0.41 0.46 0.51 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment