[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2017 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Oct-2017 [#3]
Profit Trend
QoQ- -11.43%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 71,522 85,124 78,727 71,921 79,576 118,320 57,432 15.79%
PBT 2,520 8,416 22,038 25,250 28,934 50,844 13,109 -66.79%
Tax -2,964 -4,368 -6,539 -9,582 -10,880 -16,488 -3,815 -15.52%
NP -444 4,048 15,499 15,668 18,054 34,356 9,294 -
-
NP to SH -432 4,048 14,800 14,672 16,566 32,312 8,841 -
-
Tax Rate 117.62% 51.90% 29.67% 37.95% 37.60% 32.43% 29.10% -
Total Cost 71,966 81,076 63,228 56,253 61,522 83,964 48,138 30.84%
-
Net Worth 454,986 454,986 477,735 454,986 231,263 185,743 303,324 31.13%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - - 2,274 - - - 2,274 -
Div Payout % - - 15.37% - - - 25.73% -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 454,986 454,986 477,735 454,986 231,263 185,743 303,324 31.13%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 758,310 108.42%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin -0.62% 4.76% 19.69% 21.78% 22.69% 29.04% 16.18% -
ROE -0.09% 0.89% 3.10% 3.22% 7.16% 17.40% 2.91% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 3.14 3.74 3.46 3.16 6.88 12.74 7.57 -44.47%
EPS -0.02 0.16 0.76 0.80 1.02 3.48 1.17 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.30 -
NAPS 0.20 0.20 0.21 0.20 0.20 0.20 0.40 -37.08%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 3.14 3.74 3.46 3.16 3.50 5.20 2.52 15.84%
EPS -0.02 0.16 0.76 0.80 0.73 1.42 0.39 -
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.20 0.20 0.21 0.20 0.1017 0.0816 0.1333 31.15%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.085 0.085 0.095 0.105 0.105 0.115 0.17 -
P/RPS 2.70 2.27 2.75 3.32 1.53 0.90 2.24 13.29%
P/EPS -447.61 47.77 14.60 16.28 7.33 3.31 14.58 -
EY -0.22 2.09 6.85 6.14 13.64 30.25 6.86 -
DY 0.00 0.00 1.05 0.00 0.00 0.00 1.76 -
P/NAPS 0.43 0.43 0.45 0.53 0.53 0.58 0.43 0.00%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 27/09/18 27/06/18 29/03/18 21/12/17 02/10/17 22/06/17 17/03/17 -
Price 0.075 0.085 0.085 0.095 0.105 0.11 0.165 -
P/RPS 2.39 2.27 2.46 3.00 1.53 0.86 2.18 6.34%
P/EPS -394.95 47.77 13.07 14.73 7.33 3.16 14.15 -
EY -0.25 2.09 7.65 6.79 13.64 31.63 7.07 -
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.82 -
P/NAPS 0.38 0.43 0.40 0.48 0.53 0.55 0.41 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment