[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -7.82%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 48,498 44,216 34,529 32,632 28,718 -0.52%
PBT 7,084 4,096 7,454 5,354 6,238 -0.12%
Tax -2,058 -1,616 -1,722 -1,188 -1,718 -0.18%
NP 5,026 2,480 5,732 4,166 4,520 -0.10%
-
NP to SH 5,026 2,480 5,732 4,166 4,520 -0.10%
-
Tax Rate 29.05% 39.45% 23.10% 22.19% 27.54% -
Total Cost 43,472 41,736 28,797 28,465 24,198 -0.58%
-
Net Worth 125,270 123,243 122,871 121,359 122,100 -0.02%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 125,270 123,243 122,871 121,359 122,100 -0.02%
NOSH 75,921 75,609 75,846 75,849 75,838 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.36% 5.61% 16.60% 12.77% 15.74% -
ROE 4.01% 2.01% 4.67% 3.43% 3.70% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 63.88 58.48 45.52 43.02 37.87 -0.52%
EPS 6.62 3.28 7.56 5.49 5.96 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.63 1.62 1.60 1.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 75,877
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 2.13 1.94 1.52 1.43 1.26 -0.52%
EPS 0.22 0.11 0.25 0.18 0.20 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0542 0.054 0.0533 0.0537 -0.02%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - -
Price 0.20 0.20 0.20 0.00 0.00 -
P/RPS 0.31 0.34 0.44 0.00 0.00 -100.00%
P/EPS 3.02 6.10 2.65 0.00 0.00 -100.00%
EY 33.10 16.40 37.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/09/00 29/06/00 31/03/00 28/12/99 28/09/99 -
Price 0.15 0.15 0.21 0.00 0.00 -
P/RPS 0.23 0.26 0.46 0.00 0.00 -100.00%
P/EPS 2.27 4.57 2.78 0.00 0.00 -100.00%
EY 44.13 21.87 35.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment