[JKGLAND] YoY Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 205.32%
YoY- 11.22%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 10,747 20,061 18,086 13,195 9,717 -0.10%
PBT 2,903 2,419 3,812 2,518 2,335 -0.22%
Tax -849 -695 -1,012 -625 -633 -0.30%
NP 2,054 1,724 2,800 1,893 1,702 -0.19%
-
NP to SH 2,054 1,724 2,800 1,893 1,702 -0.19%
-
Tax Rate 29.25% 28.73% 26.55% 24.82% 27.11% -
Total Cost 8,693 18,337 15,286 11,302 8,015 -0.08%
-
Net Worth 139,459 135,945 131,273 124,937 122,331 -0.13%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 3,031 3,037 - - - -100.00%
Div Payout % 147.60% 176.21% - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 139,459 135,945 131,273 124,937 122,331 -0.13%
NOSH 75,793 75,947 75,880 75,720 75,982 0.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 19.11% 8.59% 15.48% 14.35% 17.52% -
ROE 1.47% 1.27% 2.13% 1.52% 1.39% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 14.18 26.41 23.83 17.43 12.79 -0.10%
EPS 2.71 2.27 3.69 2.50 2.24 -0.19%
DPS 4.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 1.84 1.79 1.73 1.65 1.61 -0.13%
Adjusted Per Share Value based on latest NOSH - 75,720
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 0.47 0.88 0.80 0.58 0.43 -0.09%
EPS 0.09 0.08 0.12 0.08 0.07 -0.26%
DPS 0.13 0.13 0.00 0.00 0.00 -100.00%
NAPS 0.0613 0.0598 0.0577 0.0549 0.0538 -0.13%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.14 0.13 0.12 0.20 0.00 -
P/RPS 0.99 0.49 0.50 1.15 0.00 -100.00%
P/EPS 5.17 5.73 3.25 8.00 0.00 -100.00%
EY 19.36 17.46 30.75 12.50 0.00 -100.00%
DY 28.57 30.77 0.00 0.00 0.00 -100.00%
P/NAPS 0.08 0.07 0.07 0.12 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/03 26/09/02 27/09/01 29/09/00 28/09/99 -
Price 0.15 0.13 0.11 0.15 0.00 -
P/RPS 1.06 0.49 0.46 0.86 0.00 -100.00%
P/EPS 5.54 5.73 2.98 6.00 0.00 -100.00%
EY 18.07 17.46 33.55 16.67 0.00 -100.00%
DY 26.67 30.77 0.00 0.00 0.00 -100.00%
P/NAPS 0.08 0.07 0.06 0.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment