[EUPE] QoQ Annualized Quarter Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 29.35%
YoY- 128.06%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 145,466 153,782 168,816 170,205 157,974 159,276 170,952 -10.19%
PBT 18,968 18,430 18,564 14,856 13,373 14,022 15,856 12.67%
Tax -6,718 -6,450 -5,780 -3,289 -4,432 -4,070 -4,144 37.95%
NP 12,249 11,980 12,784 11,567 8,941 9,952 11,712 3.03%
-
NP to SH 12,254 11,988 12,772 11,567 8,942 9,952 11,712 3.05%
-
Tax Rate 35.42% 35.00% 31.14% 22.14% 33.14% 29.03% 26.14% -
Total Cost 133,217 141,802 156,032 158,638 149,033 149,324 159,240 -11.20%
-
Net Worth 221,454 217,730 214,148 209,807 206,073 203,389 202,019 6.30%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 221,454 217,730 214,148 209,807 206,073 203,389 202,019 6.30%
NOSH 128,008 128,076 128,232 127,931 127,996 127,917 127,860 0.07%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 8.42% 7.79% 7.57% 6.80% 5.66% 6.25% 6.85% -
ROE 5.53% 5.51% 5.96% 5.51% 4.34% 4.89% 5.80% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 113.64 120.07 131.65 133.04 123.42 124.51 133.70 -10.26%
EPS 9.57 9.36 9.96 9.04 6.99 7.78 9.16 2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.67 1.64 1.61 1.59 1.58 6.22%
Adjusted Per Share Value based on latest NOSH - 127,842
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 98.82 104.47 114.68 115.63 107.32 108.20 116.14 -10.19%
EPS 8.33 8.14 8.68 7.86 6.08 6.76 7.96 3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5044 1.4791 1.4548 1.4253 1.40 1.3817 1.3724 6.30%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.71 1.00 0.69 0.51 0.46 0.42 0.45 -
P/RPS 0.62 0.83 0.52 0.38 0.37 0.34 0.34 49.20%
P/EPS 7.42 10.68 6.93 5.64 6.58 5.40 4.91 31.65%
EY 13.48 9.36 14.43 17.73 15.19 18.52 20.36 -24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.41 0.31 0.29 0.26 0.28 28.91%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 -
Price 0.69 0.92 1.43 0.68 0.46 0.41 0.44 -
P/RPS 0.61 0.77 1.09 0.51 0.37 0.33 0.33 50.56%
P/EPS 7.21 9.83 14.36 7.52 6.58 5.27 4.80 31.12%
EY 13.87 10.17 6.97 13.30 15.19 18.98 20.82 -23.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.86 0.41 0.29 0.26 0.28 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment