[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 72.46%
YoY- 128.06%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 109,100 76,891 42,204 170,205 118,481 79,638 42,738 86.67%
PBT 14,226 9,215 4,641 14,856 10,030 7,011 3,964 134.22%
Tax -5,039 -3,225 -1,445 -3,289 -3,324 -2,035 -1,036 186.79%
NP 9,187 5,990 3,196 11,567 6,706 4,976 2,928 114.17%
-
NP to SH 9,191 5,994 3,193 11,567 6,707 4,976 2,928 114.23%
-
Tax Rate 35.42% 35.00% 31.14% 22.14% 33.14% 29.03% 26.14% -
Total Cost 99,913 70,901 39,008 158,638 111,775 74,662 39,810 84.57%
-
Net Worth 221,454 217,730 214,148 209,807 206,073 203,389 202,019 6.30%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 221,454 217,730 214,148 209,807 206,073 203,389 202,019 6.30%
NOSH 128,008 128,076 128,232 127,931 127,996 127,917 127,860 0.07%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 8.42% 7.79% 7.57% 6.80% 5.66% 6.25% 6.85% -
ROE 4.15% 2.75% 1.49% 5.51% 3.25% 2.45% 1.45% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 85.23 60.04 32.91 133.04 92.57 62.26 33.43 86.51%
EPS 7.18 4.68 2.49 9.04 5.24 3.89 2.29 114.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.67 1.64 1.61 1.59 1.58 6.22%
Adjusted Per Share Value based on latest NOSH - 127,842
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 74.12 52.24 28.67 115.63 80.49 54.10 29.03 86.70%
EPS 6.24 4.07 2.17 7.86 4.56 3.38 1.99 114.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5044 1.4791 1.4548 1.4253 1.40 1.3817 1.3724 6.30%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.71 1.00 0.69 0.51 0.46 0.42 0.45 -
P/RPS 0.83 1.67 2.10 0.38 0.50 0.67 1.35 -27.67%
P/EPS 9.89 21.37 27.71 5.64 8.78 10.80 19.65 -36.69%
EY 10.11 4.68 3.61 17.73 11.39 9.26 5.09 57.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.41 0.31 0.29 0.26 0.28 28.91%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 -
Price 0.69 0.92 1.43 0.68 0.46 0.41 0.44 -
P/RPS 0.81 1.53 4.34 0.51 0.50 0.66 1.32 -27.76%
P/EPS 9.61 19.66 57.43 7.52 8.78 10.54 19.21 -36.95%
EY 10.41 5.09 1.74 13.30 11.39 9.49 5.20 58.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.86 0.41 0.29 0.26 0.28 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment