[EUPE] QoQ Annualized Quarter Result on 31-Aug-2006 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
19-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- -15.03%
YoY- 199.94%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 168,816 170,205 157,974 159,276 170,952 99,730 82,153 61.70%
PBT 18,564 14,856 13,373 14,022 15,856 6,432 5,425 127.25%
Tax -5,780 -3,289 -4,432 -4,070 -4,144 -1,361 -1,309 169.39%
NP 12,784 11,567 8,941 9,952 11,712 5,071 4,116 113.02%
-
NP to SH 12,772 11,567 8,942 9,952 11,712 5,072 4,116 112.89%
-
Tax Rate 31.14% 22.14% 33.14% 29.03% 26.14% 21.16% 24.13% -
Total Cost 156,032 158,638 149,033 149,324 159,240 94,659 78,037 58.77%
-
Net Worth 214,148 209,807 206,073 203,389 202,019 198,525 197,260 5.63%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 214,148 209,807 206,073 203,389 202,019 198,525 197,260 5.63%
NOSH 128,232 127,931 127,996 127,917 127,860 128,080 128,091 0.07%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 7.57% 6.80% 5.66% 6.25% 6.85% 5.08% 5.01% -
ROE 5.96% 5.51% 4.34% 4.89% 5.80% 2.55% 2.09% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 131.65 133.04 123.42 124.51 133.70 77.86 64.14 61.57%
EPS 9.96 9.04 6.99 7.78 9.16 3.96 3.21 112.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.64 1.61 1.59 1.58 1.55 1.54 5.55%
Adjusted Per Share Value based on latest NOSH - 127,999
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 114.68 115.63 107.32 108.20 116.14 67.75 55.81 61.69%
EPS 8.68 7.86 6.08 6.76 7.96 3.45 2.80 112.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4548 1.4253 1.40 1.3817 1.3724 1.3487 1.3401 5.63%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.69 0.51 0.46 0.42 0.45 0.50 0.44 -
P/RPS 0.52 0.38 0.37 0.34 0.34 0.64 0.69 -17.20%
P/EPS 6.93 5.64 6.58 5.40 4.91 12.63 13.69 -36.50%
EY 14.43 17.73 15.19 18.52 20.36 7.92 7.30 57.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.29 0.26 0.28 0.32 0.29 25.99%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 27/04/06 19/01/06 -
Price 1.43 0.68 0.46 0.41 0.44 0.44 0.50 -
P/RPS 1.09 0.51 0.37 0.33 0.33 0.57 0.78 25.01%
P/EPS 14.36 7.52 6.58 5.27 4.80 11.11 15.56 -5.21%
EY 6.97 13.30 15.19 18.98 20.82 9.00 6.43 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.41 0.29 0.26 0.28 0.28 0.32 93.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment