[EUPE] YoY Quarter Result on 30-Nov-2006 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
16-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- -15.48%
YoY- 21.22%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 24,117 26,310 32,209 38,843 27,357 13,877 13,338 10.36%
PBT 2,148 367 5,011 3,019 1,958 826 1,043 12.78%
Tax -768 -249 -1,814 -1,289 -530 -118 54 -
NP 1,380 118 3,197 1,730 1,428 708 1,097 3.89%
-
NP to SH 1,038 118 3,197 1,731 1,428 708 1,097 -0.91%
-
Tax Rate 35.75% 67.85% 36.20% 42.70% 27.07% 14.29% -5.18% -
Total Cost 22,737 26,192 29,012 37,113 25,929 13,169 12,241 10.86%
-
Net Worth 233,229 235,999 221,232 206,437 196,349 195,665 204,093 2.24%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 233,229 235,999 221,232 206,437 196,349 195,665 204,093 2.24%
NOSH 128,148 131,111 127,880 128,222 127,499 128,727 127,558 0.07%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 5.72% 0.45% 9.93% 4.45% 5.22% 5.10% 8.22% -
ROE 0.45% 0.05% 1.45% 0.84% 0.73% 0.36% 0.54% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 18.82 20.07 25.19 30.29 21.46 10.78 10.46 10.27%
EPS 0.81 0.09 2.50 1.35 1.12 0.55 0.86 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.80 1.73 1.61 1.54 1.52 1.60 2.16%
Adjusted Per Share Value based on latest NOSH - 128,222
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 16.38 17.87 21.88 26.39 18.58 9.43 9.06 10.36%
EPS 0.71 0.08 2.17 1.18 0.97 0.48 0.75 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5844 1.6033 1.5029 1.4024 1.3339 1.3292 1.3865 2.24%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.50 0.42 0.71 0.46 0.44 0.72 0.79 -
P/RPS 2.66 2.09 2.82 1.52 2.05 6.68 7.56 -15.96%
P/EPS 61.73 466.67 28.40 34.07 39.29 130.91 91.86 -6.40%
EY 1.62 0.21 3.52 2.93 2.55 0.76 1.09 6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.41 0.29 0.29 0.47 0.49 -9.44%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 20/01/10 22/01/09 31/01/08 16/01/07 19/01/06 28/01/05 26/01/04 -
Price 0.46 0.50 0.69 0.46 0.50 0.68 0.73 -
P/RPS 2.44 2.49 2.74 1.52 2.33 6.31 6.98 -16.05%
P/EPS 56.79 555.56 27.60 34.07 44.64 123.64 84.88 -6.47%
EY 1.76 0.18 3.62 2.93 2.24 0.81 1.18 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.40 0.29 0.32 0.45 0.46 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment