[EUPE] QoQ Annualized Quarter Result on 28-Feb-2009 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 28.22%
YoY- -63.51%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 97,584 98,142 97,384 126,270 126,958 137,818 147,784 -24.15%
PBT 6,349 5,228 3,436 6,882 6,829 9,510 11,052 -30.87%
Tax -2,860 -2,754 -2,508 -1,878 -3,014 -4,024 -3,656 -15.08%
NP 3,489 2,474 928 5,004 3,814 5,486 7,396 -39.37%
-
NP to SH 1,917 800 252 4,891 3,814 5,486 7,396 -59.31%
-
Tax Rate 45.05% 52.68% 72.99% 27.29% 44.14% 42.31% 33.08% -
Total Cost 94,094 95,668 96,456 121,266 123,144 132,332 140,388 -23.39%
-
Net Worth 233,674 233,548 228,059 231,746 229,901 230,803 228,556 1.48%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 233,674 233,548 228,059 231,746 229,901 230,803 228,556 1.48%
NOSH 128,392 129,032 125,999 128,036 127,723 128,224 128,402 -0.00%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 3.58% 2.52% 0.95% 3.96% 3.00% 3.98% 5.00% -
ROE 0.82% 0.34% 0.11% 2.11% 1.66% 2.38% 3.24% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 76.00 76.06 77.29 98.62 99.40 107.48 115.09 -24.14%
EPS 1.49 0.62 0.20 3.82 2.99 4.28 5.76 -59.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.81 1.81 1.80 1.80 1.78 1.49%
Adjusted Per Share Value based on latest NOSH - 127,672
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 66.29 66.67 66.16 85.78 86.25 93.63 100.40 -24.15%
EPS 1.30 0.54 0.17 3.32 2.59 3.73 5.02 -59.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5875 1.5866 1.5493 1.5744 1.5618 1.568 1.5527 1.48%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.50 0.48 0.41 0.32 0.42 0.55 0.58 -
P/RPS 0.66 0.63 0.53 0.32 0.42 0.51 0.50 20.31%
P/EPS 33.48 77.42 205.00 8.38 14.06 12.86 10.07 122.59%
EY 2.99 1.29 0.49 11.94 7.11 7.78 9.93 -55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.18 0.23 0.31 0.33 -12.51%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 20/01/10 22/10/09 24/07/09 30/04/09 22/01/09 28/10/08 28/07/08 -
Price 0.46 0.45 0.48 0.45 0.50 0.48 0.57 -
P/RPS 0.61 0.59 0.62 0.46 0.50 0.45 0.50 14.16%
P/EPS 30.80 72.58 240.00 11.78 16.74 11.22 9.90 112.96%
EY 3.25 1.38 0.42 8.49 5.97 8.91 10.11 -53.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.25 0.28 0.27 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment