[EUPE] YoY Quarter Result on 28-Feb-2009 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 1620.34%
YoY- -51.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 35,873 40,120 35,497 31,051 44,525 51,724 38,115 -1.00%
PBT 3,354 5,231 2,284 1,760 4,831 4,826 2,363 6.00%
Tax -1,142 -1,626 225 383 -709 35 -379 20.16%
NP 2,212 3,605 2,509 2,143 4,122 4,861 1,984 1.82%
-
NP to SH 1,360 3,105 2,153 2,030 4,211 4,860 1,985 -6.10%
-
Tax Rate 34.05% 31.08% -9.85% -21.76% 14.68% -0.73% 16.04% -
Total Cost 33,661 36,515 32,988 28,908 40,403 46,863 36,131 -1.17%
-
Net Worth 247,039 127,756 235,804 231,088 226,549 209,661 198,499 3.70%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 247,039 127,756 235,804 231,088 226,549 209,661 198,499 3.70%
NOSH 128,000 127,756 128,154 127,672 127,993 127,842 128,064 -0.00%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 6.17% 8.99% 7.07% 6.90% 9.26% 9.40% 5.21% -
ROE 0.55% 2.43% 0.91% 0.88% 1.86% 2.32% 1.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 28.03 31.40 27.70 24.32 34.79 40.46 29.76 -0.99%
EPS 1.06 2.43 1.68 1.59 3.29 3.80 1.55 -6.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.00 1.84 1.81 1.77 1.64 1.55 3.71%
Adjusted Per Share Value based on latest NOSH - 127,672
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 24.37 27.26 24.11 21.09 30.25 35.14 25.89 -1.00%
EPS 0.92 2.11 1.46 1.38 2.86 3.30 1.35 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6783 0.8679 1.6019 1.5699 1.5391 1.4243 1.3485 3.71%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.52 0.50 0.51 0.32 0.64 0.51 0.50 -
P/RPS 1.86 1.59 1.84 1.32 1.84 1.26 1.68 1.70%
P/EPS 48.94 20.57 30.36 20.13 19.45 13.42 32.26 7.18%
EY 2.04 4.86 3.29 4.97 5.14 7.45 3.10 -6.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.50 0.28 0.18 0.36 0.31 0.32 -2.78%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 30/04/12 25/04/11 29/04/10 30/04/09 30/04/08 30/04/07 27/04/06 -
Price 0.51 0.53 0.51 0.45 0.55 0.68 0.44 -
P/RPS 1.82 1.69 1.84 1.85 1.58 1.68 1.48 3.50%
P/EPS 48.00 21.81 30.36 28.30 16.72 17.89 28.39 9.13%
EY 2.08 4.59 3.29 3.53 5.98 5.59 3.52 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.53 0.28 0.25 0.31 0.41 0.28 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment