[EUPE] QoQ Quarter Result on 28-Feb-2009 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 1620.34%
YoY- -51.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 24,117 24,725 24,346 31,051 26,310 31,963 36,946 -24.73%
PBT 2,148 1,755 859 1,760 367 1,992 2,763 -15.43%
Tax -768 -750 -627 383 -249 -1,098 -914 -10.94%
NP 1,380 1,005 232 2,143 118 894 1,849 -17.70%
-
NP to SH 1,038 337 63 2,030 118 895 1,849 -31.92%
-
Tax Rate 35.75% 42.74% 72.99% -21.76% 67.85% 55.12% 33.08% -
Total Cost 22,737 23,720 24,114 28,908 26,192 31,069 35,097 -25.11%
-
Net Worth 233,229 234,603 228,059 231,088 235,999 230,142 228,556 1.35%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 233,229 234,603 228,059 231,088 235,999 230,142 228,556 1.35%
NOSH 128,148 129,615 125,999 127,672 131,111 127,857 128,402 -0.13%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 5.72% 4.06% 0.95% 6.90% 0.45% 2.80% 5.00% -
ROE 0.45% 0.14% 0.03% 0.88% 0.05% 0.39% 0.81% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 18.82 19.08 19.32 24.32 20.07 25.00 28.77 -24.62%
EPS 0.81 0.26 0.05 1.59 0.09 0.70 1.44 -31.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.81 1.81 1.80 1.80 1.78 1.49%
Adjusted Per Share Value based on latest NOSH - 127,672
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 16.38 16.80 16.54 21.09 17.87 21.71 25.10 -24.74%
EPS 0.71 0.23 0.04 1.38 0.08 0.61 1.26 -31.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5844 1.5938 1.5493 1.5699 1.6033 1.5635 1.5527 1.35%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.50 0.48 0.41 0.32 0.42 0.55 0.58 -
P/RPS 2.66 2.52 2.12 1.32 2.09 2.20 2.02 20.11%
P/EPS 61.73 184.62 820.00 20.13 466.67 78.57 40.28 32.88%
EY 1.62 0.54 0.12 4.97 0.21 1.27 2.48 -24.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.18 0.23 0.31 0.33 -12.51%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 20/01/10 22/10/09 24/07/09 30/04/09 22/01/09 28/10/08 28/07/08 -
Price 0.46 0.45 0.48 0.45 0.50 0.48 0.57 -
P/RPS 2.44 2.36 2.48 1.85 2.49 1.92 1.98 14.92%
P/EPS 56.79 173.08 960.00 28.30 555.56 68.57 39.58 27.18%
EY 1.76 0.58 0.10 3.53 0.18 1.46 2.53 -21.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.25 0.28 0.27 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment