[EUPE] QoQ Annualized Quarter Result on 31-May-2017 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- 153.59%
YoY- 276.43%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 314,083 296,864 304,454 230,856 167,210 148,717 153,224 61.57%
PBT 29,764 30,720 28,422 18,624 588 6,752 11,794 85.67%
Tax -5,404 -7,254 -9,360 -6,352 -4,723 -6,229 -8,680 -27.15%
NP 24,360 23,465 19,062 12,272 -4,135 522 3,114 295.55%
-
NP to SH 9,590 10,017 9,704 3,960 -7,389 -3,986 -562 -
-
Tax Rate 18.16% 23.61% 32.93% 34.11% 803.23% 92.25% 73.60% -
Total Cost 289,723 273,398 285,392 218,584 171,345 148,194 150,110 55.20%
-
Net Worth 290,559 288,000 286,720 281,600 281,600 284,944 288,000 0.59%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 290,559 288,000 286,720 281,600 281,600 284,944 288,000 0.59%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 7.76% 7.90% 6.26% 5.32% -2.47% 0.35% 2.03% -
ROE 3.30% 3.48% 3.38% 1.41% -2.62% -1.40% -0.20% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 245.38 231.93 237.85 180.36 130.63 116.39 119.71 61.57%
EPS 7.49 7.83 7.58 3.08 -5.77 -3.12 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.25 2.24 2.20 2.20 2.23 2.25 0.59%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 213.37 201.67 206.83 156.83 113.59 101.03 104.09 61.57%
EPS 6.51 6.81 6.59 2.69 -5.02 -2.71 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9739 1.9565 1.9478 1.913 1.913 1.9358 1.9565 0.59%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.925 1.10 1.08 0.97 0.80 0.78 0.80 -
P/RPS 0.38 0.47 0.45 0.54 0.61 0.67 0.67 -31.55%
P/EPS 12.35 14.06 14.25 31.35 -13.86 -25.00 -182.21 -
EY 8.10 7.11 7.02 3.19 -7.22 -4.00 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.48 0.44 0.36 0.35 0.36 9.08%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/04/18 25/01/18 26/10/17 27/07/17 27/04/17 19/01/17 20/10/16 -
Price 0.935 1.04 1.27 1.15 1.03 0.78 0.82 -
P/RPS 0.38 0.45 0.53 0.64 0.79 0.67 0.69 -32.88%
P/EPS 12.48 13.29 16.75 37.17 -17.84 -25.00 -186.76 -
EY 8.01 7.53 5.97 2.69 -5.60 -4.00 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.57 0.52 0.47 0.35 0.36 9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment