[EUPE] YoY Quarter Result on 28-Feb-2018 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- -21.95%
YoY- 147.32%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 71,407 77,794 91,610 91,435 55,672 35,428 33,536 13.41%
PBT 17,325 16,231 29,717 6,724 -4,475 1,786 5,844 19.83%
Tax -4,097 -3,913 -8,006 37 -51 -342 -212 63.74%
NP 13,228 12,318 21,711 6,761 -4,526 1,444 5,632 15.27%
-
NP to SH 10,933 9,521 13,800 2,077 -4,389 1,452 5,753 11.28%
-
Tax Rate 23.65% 24.11% 26.94% -0.55% - 19.15% 3.63% -
Total Cost 58,179 65,476 69,899 84,674 60,198 33,984 27,904 13.01%
-
Net Worth 394,239 352,000 320,000 290,559 281,600 288,000 284,160 5.60%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - 2,560 -
Div Payout % - - - - - - 44.50% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 394,239 352,000 320,000 290,559 281,600 288,000 284,160 5.60%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 18.52% 15.83% 23.70% 7.39% -8.13% 4.08% 16.79% -
ROE 2.77% 2.70% 4.31% 0.71% -1.56% 0.50% 2.02% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 55.79 60.78 71.57 71.43 43.49 27.68 26.20 13.41%
EPS 8.54 7.44 10.78 1.62 -3.44 1.13 4.49 11.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 3.08 2.75 2.50 2.27 2.20 2.25 2.22 5.60%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 48.51 52.85 62.24 62.12 37.82 24.07 22.78 13.41%
EPS 7.43 6.47 9.38 1.41 -2.98 0.99 3.91 11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
NAPS 2.6783 2.3913 2.1739 1.9739 1.913 1.9565 1.9304 5.60%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.825 0.58 0.605 0.925 0.80 0.775 0.785 -
P/RPS 1.48 0.95 0.85 1.29 1.84 2.80 3.00 -11.09%
P/EPS 9.66 7.80 5.61 57.01 -23.33 68.32 17.47 -9.39%
EY 10.35 12.82 17.82 1.75 -4.29 1.46 5.73 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.55 -
P/NAPS 0.27 0.21 0.24 0.41 0.36 0.34 0.35 -4.22%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 22/04/21 14/05/20 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 -
Price 0.98 0.545 0.71 0.935 1.03 0.80 0.87 -
P/RPS 1.76 0.90 0.99 1.31 2.37 2.89 3.32 -10.02%
P/EPS 11.47 7.33 6.59 57.62 -30.04 70.52 19.36 -8.34%
EY 8.72 13.65 15.18 1.74 -3.33 1.42 5.17 9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.32 0.20 0.28 0.41 0.47 0.36 0.39 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment