[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -47.51%
YoY- -1200.83%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 125,188 190,044 150,190 148,125 153,468 104,348 143,734 -8.82%
PBT -14,760 -13,452 -14,976 -15,838 -10,722 -16,140 6,496 -
Tax 0 -1,108 -6,756 -190 -922 0 -731 -
NP -14,760 -14,560 -21,732 -16,029 -11,644 -16,140 5,765 -
-
NP to SH -11,508 -12,712 -18,785 -14,164 -9,602 -14,536 6,498 -
-
Tax Rate - - - - - - 11.25% -
Total Cost 139,948 204,604 171,922 164,154 165,112 120,488 137,969 0.95%
-
Net Worth 336,310 340,313 347,490 325,243 317,435 320,295 326,098 2.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 336,310 340,313 347,490 325,243 317,435 320,295 326,098 2.08%
NOSH 400,369 400,369 400,369 400,369 400,369 285,978 285,978 25.22%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -11.79% -7.66% -14.47% -10.82% -7.59% -15.47% 4.01% -
ROE -3.42% -3.74% -5.41% -4.35% -3.02% -4.54% 1.99% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.27 47.47 37.17 37.35 53.66 36.49 57.30 -33.29%
EPS -2.88 -3.16 -5.31 -4.39 -3.36 -5.08 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.86 0.82 1.11 1.12 1.30 -25.31%
Adjusted Per Share Value based on latest NOSH - 400,369
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.27 47.47 37.51 37.00 38.33 26.06 35.90 -8.81%
EPS -2.88 -3.16 -4.69 -3.54 -2.40 -3.63 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.8679 0.8124 0.7929 0.80 0.8145 2.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.385 0.39 0.36 0.41 0.385 0.445 0.58 -
P/RPS 1.23 0.82 0.97 1.10 0.72 1.22 1.01 14.08%
P/EPS -13.39 -12.28 -7.74 -11.48 -11.47 -8.75 22.39 -
EY -7.47 -8.14 -12.91 -8.71 -8.72 -11.42 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.42 0.50 0.35 0.40 0.45 1.48%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 28/05/18 28/02/18 -
Price 0.365 0.345 0.395 0.375 0.435 0.35 0.575 -
P/RPS 1.17 0.73 1.06 1.00 0.81 0.96 1.00 11.06%
P/EPS -12.70 -10.87 -8.50 -10.50 -12.96 -6.89 22.20 -
EY -7.87 -9.20 -11.77 -9.52 -7.72 -14.52 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.46 0.46 0.39 0.31 0.44 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment