[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 135.98%
YoY- -99.54%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 13,282 9,314 7,528 36,416 42,978 20,650 19,252 -21.86%
PBT 2,033 2,352 280 10,141 12,385 3,206 88 706.52%
Tax -2,001 -2,492 -584 -2,813 -2,437 24 1,456 -
NP 32 -140 -304 7,328 9,948 3,230 1,544 -92.40%
-
NP to SH 45 -126 -288 7,341 9,961 3,244 1,560 -90.53%
-
Tax Rate 98.43% 105.95% 208.57% 27.74% 19.68% -0.75% -1,654.55% -
Total Cost 13,250 9,454 7,832 29,088 33,030 17,420 17,708 -17.53%
-
Net Worth 302,597 360,332 360,332 360,332 360,332 356,328 352,324 -9.62%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 302,597 360,332 360,332 360,332 360,332 356,328 352,324 -9.62%
NOSH 339,997 400,369 400,369 400,369 400,369 400,369 400,369 -10.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.24% -1.50% -4.04% 20.12% 23.15% 15.64% 8.02% -
ROE 0.01% -0.03% -0.08% 2.04% 2.76% 0.91% 0.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.91 2.33 1.88 9.10 10.73 5.16 4.81 -12.86%
EPS 0.01 -0.04 -0.08 1.83 2.48 0.80 0.40 -91.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.90 0.90 0.90 0.89 0.88 0.75%
Adjusted Per Share Value based on latest NOSH - 485,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.74 1.92 1.55 7.51 8.86 4.26 3.97 -21.84%
EPS 0.01 -0.03 -0.06 1.51 2.05 0.67 0.32 -90.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6239 0.743 0.743 0.743 0.743 0.7347 0.7264 -9.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.265 0.31 0.295 0.315 0.35 0.24 0.285 -
P/RPS 6.78 13.33 15.69 3.46 3.26 4.65 5.93 9.31%
P/EPS 1,987.50 -985.04 -410.10 17.18 14.07 29.62 73.14 798.44%
EY 0.05 -0.10 -0.24 5.82 7.11 3.38 1.37 -88.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.33 0.35 0.39 0.27 0.32 -4.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 27/11/23 28/08/23 31/05/23 -
Price 0.29 0.275 0.305 0.295 0.32 0.31 0.31 -
P/RPS 7.42 11.82 16.22 3.24 2.98 6.01 6.45 9.76%
P/EPS 2,175.00 -873.82 -424.00 16.09 12.86 38.26 79.56 802.04%
EY 0.05 -0.11 -0.24 6.22 7.78 2.61 1.26 -88.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.34 0.33 0.36 0.35 0.35 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment