[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2016 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -37.98%
YoY- 40.3%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 315,607 300,854 283,694 277,076 283,813 280,693 262,074 13.17%
PBT 33,864 30,305 26,846 24,392 34,134 26,142 21,506 35.31%
Tax -9,674 -9,184 -8,442 -8,012 -8,856 -7,909 -6,448 31.02%
NP 24,190 21,121 18,404 16,380 25,278 18,233 15,058 37.12%
-
NP to SH 22,508 19,164 15,988 14,400 23,217 16,368 12,630 46.93%
-
Tax Rate 28.57% 30.31% 31.45% 32.85% 25.94% 30.25% 29.98% -
Total Cost 291,417 279,733 265,290 260,696 258,535 262,460 247,016 11.63%
-
Net Worth 447,544 429,738 456,949 433,043 416,246 400,745 355,605 16.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,900 - - - 7,614 - - -
Div Payout % 39.54% - - - 32.80% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,544 429,738 456,949 433,043 416,246 400,745 355,605 16.55%
NOSH 530,022 530,022 530,022 521,739 507,618 507,272 147,554 134.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.66% 7.02% 6.49% 5.91% 8.91% 6.50% 5.75% -
ROE 5.03% 4.46% 3.50% 3.33% 5.58% 4.08% 3.55% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 62.06 58.81 52.15 53.11 55.91 55.33 177.61 -50.35%
EPS 4.43 3.75 3.10 2.76 4.57 3.23 8.90 -37.16%
DPS 1.75 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.83 0.82 0.79 2.41 -48.88%
Adjusted Per Share Value based on latest NOSH - 521,739
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 59.52 56.74 53.50 52.26 53.53 52.94 49.43 13.17%
EPS 4.24 3.61 3.02 2.72 4.38 3.09 2.38 46.90%
DPS 1.68 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 0.8441 0.8105 0.8618 0.8167 0.785 0.7558 0.6707 16.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.52 0.545 0.58 0.555 0.58 0.58 2.05 -
P/RPS 0.84 0.93 1.11 1.05 1.04 1.05 1.15 -18.87%
P/EPS 11.75 14.55 19.73 20.11 12.68 17.98 23.95 -37.76%
EY 8.51 6.87 5.07 4.97 7.89 5.56 4.18 60.56%
DY 3.37 0.00 0.00 0.00 2.59 0.00 0.00 -
P/NAPS 0.59 0.65 0.69 0.67 0.71 0.73 0.85 -21.58%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 -
Price 0.505 0.515 0.565 0.60 0.565 0.58 0.60 -
P/RPS 0.81 0.88 1.08 1.13 1.01 1.05 0.34 78.28%
P/EPS 11.41 13.75 19.22 21.74 12.35 17.98 7.01 38.33%
EY 8.76 7.27 5.20 4.60 8.10 5.56 14.27 -27.74%
DY 3.47 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 0.57 0.61 0.67 0.72 0.69 0.73 0.25 73.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment