[FIAMMA] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -15.99%
YoY- -25.36%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 244,008 172,489 166,281 169,178 189,352 153,527 150,786 37.71%
PBT 12,176 6,242 6,297 6,134 7,428 6,149 6,896 45.93%
Tax -3,256 -1,258 -1,088 -1,302 -1,676 -2,285 -2,297 26.10%
NP 8,920 4,984 5,209 4,832 5,752 3,864 4,598 55.36%
-
NP to SH 8,920 4,984 5,209 4,832 5,752 3,864 4,598 55.36%
-
Tax Rate 26.74% 20.15% 17.28% 21.23% 22.56% 37.16% 33.31% -
Total Cost 235,088 167,505 161,072 164,346 183,600 149,663 146,188 37.14%
-
Net Worth 80,094 77,940 76,624 75,763 75,062 73,319 72,433 6.91%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 80,094 77,940 76,624 75,763 75,062 73,319 72,433 6.91%
NOSH 42,155 42,130 42,101 42,090 42,170 42,137 42,112 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.66% 2.89% 3.13% 2.86% 3.04% 2.52% 3.05% -
ROE 11.14% 6.39% 6.80% 6.38% 7.66% 5.27% 6.35% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 578.84 409.42 394.96 401.94 449.02 364.35 358.06 37.62%
EPS 21.16 11.83 12.37 11.48 13.64 9.17 10.92 55.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.85 1.82 1.80 1.78 1.74 1.72 6.84%
Adjusted Per Share Value based on latest NOSH - 42,155
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.02 32.53 31.36 31.91 35.71 28.95 28.44 37.70%
EPS 1.68 0.94 0.98 0.91 1.08 0.73 0.87 54.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1511 0.147 0.1445 0.1429 0.1416 0.1383 0.1366 6.93%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.66 1.29 1.48 1.54 1.80 2.24 2.22 -
P/RPS 0.29 0.32 0.37 0.38 0.40 0.61 0.62 -39.66%
P/EPS 7.84 10.90 11.96 13.41 13.20 24.43 20.33 -46.92%
EY 12.75 9.17 8.36 7.45 7.58 4.09 4.92 88.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.70 0.81 0.86 1.01 1.29 1.29 -23.04%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 29/08/00 -
Price 1.88 1.40 1.39 1.44 1.67 2.00 2.39 -
P/RPS 0.32 0.34 0.35 0.36 0.37 0.55 0.67 -38.81%
P/EPS 8.88 11.83 11.23 12.54 12.24 21.81 21.89 -45.11%
EY 11.26 8.45 8.90 7.97 8.17 4.59 4.57 82.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.76 0.76 0.80 0.94 1.15 1.39 -20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment