[FIAMMA] YoY Quarter Result on 30-Jun-2001 [#3]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 52.45%
YoY- 603.3%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,838 53,007 48,261 40,122 35,897 0 -100.00%
PBT 373 -10,795 2,112 1,656 484 0 -100.00%
Tax -233 4,086 -489 -165 -272 0 -100.00%
NP 140 -6,709 1,623 1,491 212 0 -100.00%
-
NP to SH 140 -6,709 1,623 1,491 212 0 -100.00%
-
Tax Rate 62.47% - 23.15% 9.96% 56.20% - -
Total Cost 37,698 59,716 46,638 38,631 35,685 0 -100.00%
-
Net Worth 122,499 119,683 81,782 76,655 72,928 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 2,107 - - - -
Div Payout % - - 129.87% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 122,499 119,683 81,782 76,655 72,928 0 -100.00%
NOSH 87,500 84,283 42,155 42,118 42,400 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.37% -12.66% 3.36% 3.72% 0.59% 0.00% -
ROE 0.11% -5.61% 1.98% 1.95% 0.29% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.24 62.89 114.48 95.26 84.66 0.00 -100.00%
EPS 0.16 -7.96 3.85 3.54 0.50 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.94 1.82 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,118
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 7.14 10.00 9.10 7.57 6.77 0.00 -100.00%
EPS 0.03 -1.27 0.31 0.28 0.04 0.00 -100.00%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.231 0.2257 0.1542 0.1446 0.1375 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.26 0.98 1.12 1.48 2.22 0.00 -
P/RPS 2.91 1.56 0.98 1.55 2.62 0.00 -100.00%
P/EPS 787.50 -12.31 29.09 41.81 444.00 0.00 -100.00%
EY 0.13 -8.12 3.44 2.39 0.23 0.00 -100.00%
DY 0.00 0.00 4.46 0.00 0.00 0.00 -
P/NAPS 0.90 0.69 0.58 0.81 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 14/08/02 24/08/01 29/08/00 - -
Price 1.16 1.04 1.16 1.39 2.39 0.00 -
P/RPS 2.68 1.65 1.01 1.46 2.82 0.00 -100.00%
P/EPS 725.00 -13.07 30.13 39.27 478.00 0.00 -100.00%
EY 0.14 -7.65 3.32 2.55 0.21 0.00 -100.00%
DY 0.00 0.00 4.31 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.60 0.76 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment