[BINTAI] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -73.45%
YoY- 243.69%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 51,934 54,756 89,868 72,410 59,976 54,400 147,139 -49.96%
PBT -8,924 -5,852 108 3,908 15,310 44,412 722 -
Tax 0 0 -1,112 -124 0 0 -439 -
NP -8,924 -5,852 -1,004 3,784 15,310 44,412 283 -
-
NP to SH -8,316 -5,236 -359 4,174 15,724 44,896 335 -
-
Tax Rate - - 1,029.63% 3.17% 0.00% 0.00% 60.80% -
Total Cost 60,858 60,608 90,872 68,626 44,666 9,988 146,856 -44.32%
-
Net Worth 85,668 74,756 77,650 83,402 86,278 92,030 80,526 4.20%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 85,668 74,756 77,650 83,402 86,278 92,030 80,526 4.20%
NOSH 318,291 289,591 289,591 289,591 289,591 289,591 289,591 6.48%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -17.18% -10.69% -1.12% 5.23% 25.53% 81.64% 0.19% -
ROE -9.71% -7.00% -0.46% 5.01% 18.22% 48.78% 0.42% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.37 29.30 31.25 25.18 20.85 18.92 51.16 -53.12%
EPS -2.62 -2.80 -0.12 1.45 5.46 15.60 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.40 0.27 0.29 0.30 0.32 0.28 -2.38%
Adjusted Per Share Value based on latest NOSH - 289,591
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.26 4.49 7.37 5.94 4.92 4.46 12.06 -49.93%
EPS -0.68 -0.43 -0.03 0.34 1.29 3.68 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0613 0.0636 0.0684 0.0707 0.0754 0.066 4.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.535 0.10 0.055 0.115 0.12 0.12 0.13 -
P/RPS 3.27 0.34 0.18 0.46 0.58 0.63 0.25 452.54%
P/EPS -20.41 -3.57 -44.06 7.92 2.19 0.77 111.60 -
EY -4.90 -28.02 -2.27 12.62 45.56 130.09 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.25 0.20 0.40 0.40 0.38 0.46 163.90%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 01/12/20 26/08/20 30/06/20 28/02/20 21/11/19 21/08/19 29/05/19 -
Price 0.835 0.70 0.095 0.10 0.115 0.125 0.12 -
P/RPS 5.10 2.39 0.30 0.40 0.55 0.66 0.23 684.83%
P/EPS -31.86 -24.99 -76.10 6.89 2.10 0.80 103.02 -
EY -3.14 -4.00 -1.31 14.52 47.54 124.89 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 1.75 0.35 0.34 0.38 0.39 0.43 271.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment