[BINTAI] YoY Quarter Result on 30-Jun-2019 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 2048.61%
YoY- 6743.9%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 30,884 12,264 13,689 13,600 19,754 124,732 156,552 -23.69%
PBT 968 1,255 -1,463 11,103 744 -6,691 335 19.33%
Tax 0 0 0 0 -630 -299 -50 -
NP 968 1,255 -1,463 11,103 114 -6,990 285 22.59%
-
NP to SH 1,119 1,507 -1,309 11,224 164 -5,709 95 50.81%
-
Tax Rate 0.00% 0.00% - 0.00% 84.68% - 14.93% -
Total Cost 29,916 11,009 15,152 2,497 19,640 131,722 156,267 -24.07%
-
Net Worth 188,487 114,567 74,756 92,030 71,898 74,774 53,199 23.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 188,487 114,567 74,756 92,030 71,898 74,774 53,199 23.45%
NOSH 853,140 381,891 289,591 289,591 289,591 289,591 189,999 28.42%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.13% 10.23% -10.69% 81.64% 0.58% -5.60% 0.18% -
ROE 0.59% 1.32% -1.75% 12.20% 0.23% -7.63% 0.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.10 3.21 7.32 4.73 6.87 43.37 82.40 -39.33%
EPS 0.15 0.39 -0.70 3.90 0.06 -1.98 0.05 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.40 0.32 0.25 0.26 0.28 -1.87%
Adjusted Per Share Value based on latest NOSH - 289,591
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.53 1.01 1.12 1.11 1.62 10.22 12.83 -23.69%
EPS 0.09 0.12 -0.11 0.92 0.01 -0.47 0.01 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.0939 0.0613 0.0754 0.0589 0.0613 0.0436 23.46%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.09 0.40 0.10 0.12 0.125 0.205 0.20 -
P/RPS 2.20 12.46 1.37 2.54 1.82 0.47 0.24 44.64%
P/EPS 60.64 101.36 -14.28 3.07 219.20 -10.33 400.00 -26.96%
EY 1.65 0.99 -7.00 32.52 0.46 -9.68 0.25 36.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.33 0.25 0.38 0.50 0.79 0.71 -10.69%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 30/08/21 26/08/20 21/08/19 27/08/18 24/08/17 18/08/16 -
Price 0.095 0.48 0.70 0.125 0.17 0.195 0.20 -
P/RPS 2.32 14.95 9.56 2.64 2.47 0.45 0.24 45.92%
P/EPS 64.01 121.64 -99.94 3.20 298.12 -9.82 400.00 -26.30%
EY 1.56 0.82 -1.00 31.22 0.34 -10.18 0.25 35.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.60 1.75 0.39 0.68 0.75 0.71 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment