[TRANMIL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 5.15%
YoY- 34.59%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 148,090 142,040 292,883 316,262 338,256 477,500 616,227 -61.37%
PBT -85,570 -170,032 -121,160 -126,618 -137,242 -190,400 -280,789 -54.74%
Tax -2,972 -5,256 160 -37 -56 -608 -5,124 -30.47%
NP -88,542 -175,288 -121,000 -126,656 -137,298 -191,008 -285,913 -54.25%
-
NP to SH -88,542 -175,288 -121,000 -130,230 -137,298 -191,008 -285,913 -54.25%
-
Tax Rate - - - - - - - -
Total Cost 236,632 317,328 413,883 442,918 475,554 668,508 902,140 -59.05%
-
Net Worth 251,202 251,260 294,397 321,434 345,811 361,921 423,132 -29.38%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 251,202 251,260 294,397 321,434 345,811 361,921 423,132 -29.38%
NOSH 270,109 270,172 270,089 270,113 270,165 270,090 269,511 0.14%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -59.79% -123.41% -41.31% -40.05% -40.59% -40.00% -46.40% -
ROE -35.25% -69.76% -41.10% -40.52% -39.70% -52.78% -67.57% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.83 52.57 108.44 117.09 125.20 176.79 228.65 -61.43%
EPS -32.78 -64.88 -44.80 -48.21 -50.82 -70.72 -106.09 -54.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 1.09 1.19 1.28 1.34 1.57 -29.49%
Adjusted Per Share Value based on latest NOSH - 270,242
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.84 52.60 108.46 117.12 125.26 176.82 228.20 -61.38%
EPS -32.79 -64.91 -44.81 -48.23 -50.84 -70.73 -105.88 -54.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9302 0.9304 1.0902 1.1903 1.2806 1.3402 1.5669 -29.38%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.30 0.56 0.54 0.86 1.21 2.20 2.69 -
P/RPS 2.37 1.07 0.50 0.73 0.97 1.24 1.18 59.25%
P/EPS -3.97 -0.86 -1.21 -1.78 -2.38 -3.11 -2.54 34.71%
EY -25.22 -115.86 -82.96 -56.06 -42.00 -32.15 -39.44 -25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.60 0.50 0.72 0.95 1.64 1.71 -12.49%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 22/04/09 23/02/09 25/11/08 15/08/08 22/05/08 29/02/08 -
Price 1.35 0.67 0.65 0.58 1.12 1.40 1.84 -
P/RPS 2.46 1.27 0.60 0.50 0.89 0.79 0.80 111.60%
P/EPS -4.12 -1.03 -1.45 -1.20 -2.20 -1.98 -1.73 78.42%
EY -24.28 -96.84 -68.92 -83.13 -45.38 -50.51 -57.66 -43.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.72 0.60 0.49 0.88 1.04 1.17 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment