[TRANMIL] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 19.24%
YoY- -34.48%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 197,800 209,018 292,883 444,733 481,414 581,591 616,227 -53.15%
PBT -95,324 -116,068 -121,160 -225,422 -284,835 -296,711 -280,790 -51.36%
Tax -1,298 -1,002 160 -6,169 -5,260 -5,102 -5,124 -59.99%
NP -96,622 -117,070 -121,000 -231,591 -290,095 -301,813 -285,914 -51.51%
-
NP to SH -99,303 -119,751 -123,681 -234,272 -290,095 -301,813 -285,914 -50.62%
-
Tax Rate - - - - - - - -
Total Cost 294,422 326,088 413,883 676,324 771,509 883,404 902,141 -52.63%
-
Net Worth 245,629 251,260 294,379 321,588 345,583 361,921 432,168 -31.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 245,629 251,260 294,379 321,588 345,583 361,921 432,168 -31.40%
NOSH 264,117 270,172 270,072 270,242 269,987 270,090 270,105 -1.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -48.85% -56.01% -41.31% -52.07% -60.26% -51.89% -46.40% -
ROE -40.43% -47.66% -42.01% -72.85% -83.94% -83.39% -66.16% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.89 77.36 108.45 164.57 178.31 215.33 228.14 -52.44%
EPS -37.60 -44.32 -45.80 -86.69 -107.45 -111.75 -105.85 -49.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 1.09 1.19 1.28 1.34 1.60 -30.37%
Adjusted Per Share Value based on latest NOSH - 270,242
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 73.25 77.40 108.46 164.69 178.27 215.37 228.20 -53.15%
EPS -36.77 -44.35 -45.80 -86.75 -107.43 -111.76 -105.88 -50.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.9304 1.0901 1.1909 1.2797 1.3402 1.6004 -31.40%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.30 0.56 0.54 0.86 1.21 2.20 2.69 -
P/RPS 1.74 0.72 0.50 0.52 0.68 1.02 1.18 29.58%
P/EPS -3.46 -1.26 -1.18 -0.99 -1.13 -1.97 -2.54 22.90%
EY -28.92 -79.15 -84.81 -100.80 -88.80 -50.79 -39.35 -18.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.60 0.50 0.72 0.95 1.64 1.68 -11.45%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 22/04/09 23/02/09 25/11/08 15/08/08 22/05/08 29/02/08 -
Price 1.35 0.67 0.65 0.58 1.12 1.40 1.84 -
P/RPS 1.80 0.87 0.60 0.35 0.63 0.65 0.81 70.37%
P/EPS -3.59 -1.51 -1.42 -0.67 -1.04 -1.25 -1.74 62.13%
EY -27.85 -66.16 -70.45 -149.46 -95.94 -79.82 -57.53 -38.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.72 0.60 0.49 0.88 1.04 1.15 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment