[BIG] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 164.95%
YoY- 55.56%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 90,353 84,310 78,500 69,356 64,964 60,688 55,084 38.95%
PBT 4,928 3,322 2,668 327 152 218 108 1168.06%
Tax -149 -184 -8 51 -9 -44 -12 433.75%
NP 4,778 3,138 2,660 378 142 174 96 1243.46%
-
NP to SH 4,778 3,138 2,660 378 142 174 96 1243.46%
-
Tax Rate 3.02% 5.54% 0.30% -15.60% 5.92% 20.18% 11.11% -
Total Cost 85,574 81,172 75,840 68,978 64,821 60,514 54,988 34.18%
-
Net Worth 62,041 60,161 59,271 58,885 58,849 58,483 58,080 4.48%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 62,041 60,161 59,271 58,885 58,849 58,483 58,080 4.48%
NOSH 48,093 48,128 48,188 48,266 48,636 48,333 47,999 0.13%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.29% 3.72% 3.39% 0.55% 0.22% 0.29% 0.17% -
ROE 7.70% 5.22% 4.49% 0.64% 0.24% 0.30% 0.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 187.87 175.18 162.90 143.69 133.57 125.56 114.76 38.77%
EPS 9.93 6.52 5.52 0.78 0.29 0.36 0.20 1241.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.23 1.22 1.21 1.21 1.21 4.34%
Adjusted Per Share Value based on latest NOSH - 48,113
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 142.33 132.81 123.66 109.25 102.34 95.60 86.77 38.96%
EPS 7.53 4.94 4.19 0.60 0.22 0.27 0.15 1251.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9773 0.9477 0.9337 0.9276 0.927 0.9213 0.9149 4.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.43 0.49 0.47 0.64 0.74 0.88 0.88 -
P/RPS 0.23 0.28 0.29 0.45 0.55 0.70 0.77 -55.21%
P/EPS 4.33 7.52 8.51 81.72 252.27 244.44 440.00 -95.36%
EY 23.11 13.31 11.74 1.22 0.40 0.41 0.23 2043.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.38 0.52 0.61 0.73 0.73 -41.01%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 28/05/08 28/02/08 29/11/07 29/08/07 29/05/07 -
Price 0.25 0.43 0.44 0.65 0.66 0.71 0.84 -
P/RPS 0.13 0.25 0.27 0.45 0.49 0.57 0.73 -68.24%
P/EPS 2.52 6.60 7.97 83.00 225.00 197.22 420.00 -96.66%
EY 39.74 15.16 12.55 1.20 0.44 0.51 0.24 2887.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.36 0.53 0.55 0.59 0.69 -57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment