[BIG] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1255.0%
YoY- 125.88%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 25,610 22,530 19,625 20,633 18,379 16,573 13,771 51.05%
PBT 2,035 994 667 213 5 82 27 1670.30%
Tax -20 -90 -2 58 15 -19 -3 252.99%
NP 2,015 904 665 271 20 63 24 1801.97%
-
NP to SH 2,015 904 665 271 20 63 24 1801.97%
-
Tax Rate 0.98% 9.05% 0.30% -27.23% -300.00% 23.17% 11.11% -
Total Cost 23,595 21,626 18,960 20,362 18,359 16,510 13,747 43.21%
-
Net Worth 62,006 60,106 59,271 48,113 60,500 58,638 58,080 4.44%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 62,006 60,106 59,271 48,113 60,500 58,638 58,080 4.44%
NOSH 48,066 48,085 48,188 48,113 50,000 48,461 47,999 0.09%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.87% 4.01% 3.39% 1.31% 0.11% 0.38% 0.17% -
ROE 3.25% 1.50% 1.12% 0.56% 0.03% 0.11% 0.04% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 53.28 46.85 40.73 42.88 36.76 34.20 28.69 50.91%
EPS 4.19 1.88 1.38 0.56 0.04 0.13 0.05 1799.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.23 1.00 1.21 1.21 1.21 4.34%
Adjusted Per Share Value based on latest NOSH - 48,113
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 40.34 35.49 30.91 32.50 28.95 26.11 21.69 51.06%
EPS 3.17 1.42 1.05 0.43 0.03 0.10 0.04 1730.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9768 0.9468 0.9337 0.7579 0.953 0.9237 0.9149 4.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.43 0.49 0.47 0.64 0.74 0.88 0.88 -
P/RPS 0.81 1.05 1.15 1.49 2.01 2.57 3.07 -58.76%
P/EPS 10.26 26.06 34.06 113.63 1,850.00 676.92 1,760.00 -96.73%
EY 9.75 3.84 2.94 0.88 0.05 0.15 0.06 2850.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.38 0.64 0.61 0.73 0.73 -41.01%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 28/05/08 28/02/08 29/11/07 29/08/07 29/05/07 -
Price 0.25 0.43 0.44 0.65 0.66 0.71 0.84 -
P/RPS 0.47 0.92 1.08 1.52 1.80 2.08 2.93 -70.37%
P/EPS 5.96 22.87 31.88 115.40 1,650.00 546.15 1,680.00 -97.64%
EY 16.77 4.37 3.14 0.87 0.06 0.18 0.06 4131.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.36 0.65 0.55 0.59 0.69 -57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment