[BIG] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -60.49%
YoY- -96.76%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 69,356 64,964 60,688 55,084 75,094 74,661 73,192 -3.51%
PBT 327 152 218 108 227 1,721 2,270 -72.42%
Tax 51 -9 -44 -12 -15 -45 -36 -
NP 378 142 174 96 212 1,676 2,234 -69.30%
-
NP to SH 378 142 174 96 243 1,720 2,338 -70.22%
-
Tax Rate -15.60% 5.92% 20.18% 11.11% 6.61% 2.61% 1.59% -
Total Cost 68,978 64,821 60,514 54,988 74,882 72,985 70,958 -1.86%
-
Net Worth 58,885 58,849 58,483 58,080 57,042 59,205 59,171 -0.32%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 58,885 58,849 58,483 58,080 57,042 59,205 59,171 -0.32%
NOSH 48,266 48,636 48,333 47,999 47,142 48,134 48,106 0.22%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.55% 0.22% 0.29% 0.17% 0.28% 2.24% 3.05% -
ROE 0.64% 0.24% 0.30% 0.17% 0.43% 2.91% 3.95% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 143.69 133.57 125.56 114.76 159.29 155.11 152.14 -3.72%
EPS 0.78 0.29 0.36 0.20 0.51 3.57 4.86 -70.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.21 1.21 1.21 1.23 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 47,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 109.25 102.34 95.60 86.77 118.29 117.61 115.30 -3.51%
EPS 0.60 0.22 0.27 0.15 0.38 2.71 3.68 -70.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9276 0.927 0.9213 0.9149 0.8986 0.9326 0.9321 -0.32%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.64 0.74 0.88 0.88 0.83 0.76 0.95 -
P/RPS 0.45 0.55 0.70 0.77 0.52 0.49 0.62 -19.18%
P/EPS 81.72 252.27 244.44 440.00 161.02 21.27 19.55 158.81%
EY 1.22 0.40 0.41 0.23 0.62 4.70 5.12 -61.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.73 0.73 0.69 0.62 0.77 -22.97%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 -
Price 0.65 0.66 0.71 0.84 0.88 0.90 0.81 -
P/RPS 0.45 0.49 0.57 0.73 0.55 0.58 0.53 -10.30%
P/EPS 83.00 225.00 197.22 420.00 170.72 25.19 16.67 190.73%
EY 1.20 0.44 0.51 0.24 0.59 3.97 6.00 -65.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.59 0.69 0.73 0.73 0.66 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment