[RKI] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 145,636 145,784 142,036 122,198 0 123,230 0 -100.00%
PBT 15,520 15,766 15,340 12,934 0 12,426 0 -100.00%
Tax -2,236 -2,236 -2,236 -402 0 0 0 -100.00%
NP 13,284 13,530 13,104 12,532 0 12,426 0 -100.00%
-
NP to SH 13,284 13,530 13,104 12,532 0 12,426 0 -100.00%
-
Tax Rate 14.41% 14.18% 14.58% 3.11% - 0.00% - -
Total Cost 132,352 132,254 128,932 109,666 0 110,804 0 -100.00%
-
Net Worth 88,544 86,407 82,439 79,202 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 88,544 86,407 82,439 79,202 0 0 0 -100.00%
NOSH 35,993 36,003 35,999 36,001 35,996 35,996 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.12% 9.28% 9.23% 10.26% 0.00% 10.08% 0.00% -
ROE 15.00% 15.66% 15.90% 15.82% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 404.62 404.92 394.54 339.43 0.00 342.34 0.00 -100.00%
EPS 36.91 37.58 36.40 34.81 0.00 34.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.40 2.29 2.20 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 74.66 74.73 72.81 62.64 0.00 63.17 0.00 -100.00%
EPS 6.81 6.94 6.72 6.42 0.00 6.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4539 0.443 0.4226 0.406 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 30/11/99 - - - - -
Price 2.89 3.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.83 8.52 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.77 11.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment