[RKI] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -13.31%
YoY- -6.54%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 802,716 829,536 821,612 770,596 793,384 858,678 871,892 -5.35%
PBT 98,374 118,270 96,240 92,213 97,344 123,054 125,340 -14.90%
Tax -12,234 -12,090 -11,868 -19,289 -13,188 -13,376 -12,284 -0.27%
NP 86,140 106,180 84,372 72,924 84,156 109,678 113,056 -16.56%
-
NP to SH 86,140 106,180 84,372 72,725 83,890 109,232 112,576 -16.32%
-
Tax Rate 12.44% 10.22% 12.33% 20.92% 13.55% 10.87% 9.80% -
Total Cost 716,576 723,356 737,240 697,672 709,228 749,000 758,836 -3.74%
-
Net Worth 564,775 568,663 514,227 485,065 468,540 495,758 479,232 11.56%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 564,775 568,663 514,227 485,065 468,540 495,758 479,232 11.56%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.73% 12.80% 10.27% 9.46% 10.61% 12.77% 12.97% -
ROE 15.25% 18.67% 16.41% 14.99% 17.90% 22.03% 23.49% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 825.78 853.37 845.21 792.73 816.18 883.35 896.94 -5.35%
EPS 88.61 109.24 86.80 74.81 86.31 112.36 115.80 -16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.81 5.85 5.29 4.99 4.82 5.10 4.93 11.56%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 411.50 425.24 421.18 395.03 406.71 440.18 446.96 -5.35%
EPS 44.16 54.43 43.25 37.28 43.00 56.00 57.71 -16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8952 2.9151 2.6361 2.4866 2.4019 2.5414 2.4567 11.55%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 5.46 4.90 4.69 5.28 5.39 7.39 6.95 -
P/RPS 0.66 0.57 0.55 0.67 0.66 0.84 0.77 -9.75%
P/EPS 6.16 4.49 5.40 7.06 6.25 6.58 6.00 1.76%
EY 16.23 22.29 18.51 14.17 16.01 15.21 16.66 -1.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.84 0.89 1.06 1.12 1.45 1.41 -23.66%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 21/02/17 29/11/16 29/08/16 24/05/16 23/02/16 26/11/15 -
Price 5.25 5.67 4.88 5.10 5.73 6.83 7.32 -
P/RPS 0.64 0.66 0.58 0.64 0.70 0.77 0.82 -15.21%
P/EPS 5.92 5.19 5.62 6.82 6.64 6.08 6.32 -4.26%
EY 16.88 19.26 17.79 14.67 15.06 16.45 15.82 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 0.92 1.02 1.19 1.34 1.48 -28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment