[AUTOV] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 14.16%
YoY- 29.28%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 47,968 47,011 44,241 40,840 34,536 62,416 49,778 -2.44%
PBT 2,192 -8,239 -5,345 -4,528 -5,316 -17,808 -8,806 -
Tax -1,936 -1,129 -857 4,528 5,316 17,808 8,806 -
NP 256 -9,368 -6,202 0 0 0 0 -
-
NP to SH 256 -9,368 -6,202 -4,776 -5,564 -18,355 -8,349 -
-
Tax Rate 88.32% - - - - - - -
Total Cost 47,712 56,379 50,443 40,840 34,536 62,416 49,778 -2.78%
-
Net Worth -5,809 -6,425 -2,499 -250 192 2,432 1,315,599 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -5,809 -6,425 -2,499 -250 192 2,432 1,315,599 -
NOSH 24,615 25,001 24,997 25,005 25,017 25,000 2,529,999 -95.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.53% -19.93% -14.02% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -2,888.32% -754.57% -0.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 194.87 188.03 176.98 163.33 138.04 249.66 1.97 2044.87%
EPS 1.04 -37.47 -24.81 -19.10 -22.24 -73.42 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.236 -0.257 -0.10 -0.01 0.0077 0.0973 0.52 -
Adjusted Per Share Value based on latest NOSH - 24,987
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 80.60 79.00 74.34 68.63 58.03 104.88 83.65 -2.44%
EPS 0.43 -15.74 -10.42 -8.03 -9.35 -30.84 -14.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0976 -0.108 -0.042 -0.0042 0.0032 0.0409 22.107 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 66.35 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 03/06/02 28/02/02 27/11/01 29/08/01 30/05/01 20/04/01 30/11/00 -
Price 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 84.62 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment