[AUTOV] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -127.08%
YoY- -42.03%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 11,437 8,786 13,506 12,761 17,143 18,843 0 -100.00%
PBT 494 -679 849 -1,745 -1,424 -1,058 0 -100.00%
Tax -242 58 -446 -519 1,424 1,058 0 -100.00%
NP 252 -621 403 -2,264 0 0 0 -100.00%
-
NP to SH 252 -621 403 -2,264 -1,594 -1,212 0 -100.00%
-
Tax Rate 48.99% - 52.53% - - - - -
Total Cost 11,185 9,407 13,103 15,025 17,143 18,843 0 -100.00%
-
Net Worth 7,720 8,533 -4,480 -2,501 1,381,466 2,448,239 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 7,720 8,533 -4,480 -2,501 1,381,466 2,448,239 0 -100.00%
NOSH 40,000 40,064 25,031 25,016 2,656,666 2,423,999 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.20% -7.07% 2.98% -17.74% 0.00% 0.00% 0.00% -
ROE 3.26% -7.28% 0.00% 0.00% -0.12% -0.05% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.59 21.93 53.96 51.01 0.65 0.78 0.00 -100.00%
EPS 0.63 -1.55 1.61 -9.06 -0.06 -0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.213 -0.179 -0.10 0.52 1.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,016
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.22 14.76 22.70 21.44 28.81 31.66 0.00 -100.00%
EPS 0.42 -1.04 0.68 -3.80 -2.68 -2.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1434 -0.0753 -0.042 23.2138 41.1396 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - - -
Price 1.08 2.17 0.51 0.00 0.00 0.00 0.00 -
P/RPS 3.78 9.90 0.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 171.43 -140.00 31.68 0.00 0.00 0.00 0.00 -100.00%
EY 0.58 -0.71 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.60 10.19 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/10/04 21/11/03 29/11/02 27/11/01 30/11/00 30/11/99 - -
Price 1.01 3.82 0.88 0.00 0.00 0.00 0.00 -
P/RPS 3.53 17.42 1.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 160.32 -246.45 54.66 0.00 0.00 0.00 0.00 -100.00%
EY 0.62 -0.41 1.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.23 17.93 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment