[PTT] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 75.25%
YoY- 65.66%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 48,828 43,749 44,952 48,728 64,436 76,821 99,844 -38.00%
PBT 1,101 1,625 1,796 68 -2,416 -1,410 -2,236 -
Tax -750 -602 -670 -476 -966 -2,221 -1,802 -44.34%
NP 351 1,022 1,126 -408 -3,382 -3,632 -4,038 -
-
NP to SH -131 362 350 -952 -3,847 -3,632 -4,038 -89.89%
-
Tax Rate 68.12% 37.05% 37.31% 700.00% - - - -
Total Cost 48,477 42,726 43,826 49,136 67,818 80,453 103,882 -39.92%
-
Net Worth 33,487 34,399 38,977 32,129 33,192 32,400 13,193 86.39%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 33,487 34,399 38,977 32,129 33,192 32,400 13,193 86.39%
NOSH 39,866 39,999 39,772 39,666 39,990 40,000 39,980 -0.19%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.72% 2.34% 2.50% -0.84% -5.25% -4.73% -4.04% -
ROE -0.39% 1.05% 0.90% -2.96% -11.59% -11.21% -30.61% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 122.48 109.37 113.02 122.84 161.13 192.05 249.73 -37.88%
EPS -0.33 0.91 0.88 -2.40 -9.62 -9.08 -10.10 -89.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.98 0.81 0.83 0.81 0.33 86.74%
Adjusted Per Share Value based on latest NOSH - 39,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 11.30 10.12 10.40 11.28 14.91 17.78 23.10 -37.99%
EPS -0.03 0.08 0.08 -0.22 -0.89 -0.84 -0.93 -89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0796 0.0902 0.0743 0.0768 0.075 0.0305 86.52%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.37 0.55 0.32 0.45 0.45 0.62 0.71 -
P/RPS 0.30 0.50 0.28 0.37 0.28 0.32 0.28 4.72%
P/EPS -112.60 60.66 36.36 -18.75 -4.68 -6.83 -7.03 538.64%
EY -0.89 1.65 2.75 -5.33 -21.38 -14.65 -14.23 -84.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.33 0.56 0.54 0.77 2.15 -65.37%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 -
Price 0.37 0.28 0.40 0.30 0.70 0.47 0.64 -
P/RPS 0.30 0.26 0.35 0.24 0.43 0.24 0.26 10.03%
P/EPS -112.60 30.88 45.45 -12.50 -7.28 -5.18 -6.34 584.31%
EY -0.89 3.24 2.20 -8.00 -13.74 -19.32 -15.78 -85.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.41 0.37 0.84 0.58 1.94 -62.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment