[PTT] YoY Quarter Result on 31-Mar-2005 [#3]

Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 46.83%
YoY- 95.95%
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Revenue 6,008 5,072 10,336 7,694 17,276 21,613 28,287 -21.94%
PBT -509 483 321 60 -18,741 273 546 -
Tax 6 2 -117 -765 1,319 -301 -340 -
NP -503 485 204 -705 -17,422 -28 206 -
-
NP to SH -644 499 97 -705 -17,422 -28 206 -
-
Tax Rate - -0.41% 36.45% 1,275.00% - 110.26% 62.27% -
Total Cost 6,511 4,587 10,132 8,399 34,698 21,641 28,081 -20.84%
-
Net Worth 31,600 33,532 34,758 32,446 39,995 54,755 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Net Worth 31,600 33,532 34,758 32,446 39,995 54,755 0 -
NOSH 39,999 39,920 40,416 40,056 39,995 31,111 29,855 4.78%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
NP Margin -8.37% 9.56% 1.97% -9.16% -100.85% -0.13% 0.73% -
ROE -2.04% 1.49% 0.28% -2.17% -43.56% -0.05% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 15.02 12.71 25.57 19.21 43.19 69.47 94.75 -25.51%
EPS -1.61 1.25 0.24 -1.76 -43.56 -0.09 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.84 0.86 0.81 1.00 1.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,056
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 2.45 2.07 4.22 3.14 7.05 8.82 11.55 -21.96%
EPS -0.26 0.20 0.04 -0.29 -7.11 -0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.1369 0.1419 0.1325 0.1633 0.2236 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 -
Price 0.28 0.35 0.55 0.62 1.15 1.24 2.11 -
P/RPS 1.86 2.75 2.15 3.23 2.66 1.78 2.23 -2.86%
P/EPS -17.39 28.00 229.17 -35.23 -2.64 -1,377.78 305.80 -
EY -5.75 3.57 0.44 -2.84 -37.88 -0.07 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.64 0.77 1.15 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 30/05/08 17/05/07 09/06/06 27/05/05 31/05/04 28/02/03 28/02/02 -
Price 0.30 0.40 0.28 0.47 1.07 1.18 1.94 -
P/RPS 2.00 3.15 1.09 2.45 2.48 1.70 2.05 -0.39%
P/EPS -18.63 32.00 116.67 -26.70 -2.46 -1,311.11 281.16 -
EY -5.37 3.13 0.86 -3.74 -40.71 -0.08 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.33 0.58 1.07 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment