[PTT] QoQ Annualized Quarter Result on 31-Dec-2014 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -391.89%
YoY- 83.38%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 57,044 66,978 70,476 59,198 55,936 45,062 44,306 18.33%
PBT -3,108 2,882 1,849 1,078 1,876 1,872 -1,028 108.94%
Tax -560 -915 -906 -830 -952 -454 -553 0.84%
NP -3,668 1,967 942 248 924 1,418 -1,581 75.16%
-
NP to SH -4,156 1,022 205 -432 148 836 -1,914 67.60%
-
Tax Rate - 31.75% 49.00% 76.99% 50.75% 24.25% - -
Total Cost 60,712 65,011 69,533 58,950 55,012 43,644 45,887 20.49%
-
Net Worth 46,399 48,704 46,399 45,999 46,399 46,399 43,600 4.23%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 46,399 48,704 46,399 45,999 46,399 46,399 43,600 4.23%
NOSH 40,000 39,921 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -6.43% 2.94% 1.34% 0.42% 1.65% 3.15% -3.57% -
ROE -8.96% 2.10% 0.44% -0.94% 0.32% 1.80% -4.39% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 142.61 167.77 176.19 148.00 139.84 112.66 110.77 18.32%
EPS -10.40 2.56 0.52 -1.08 0.36 2.09 -4.79 67.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.22 1.16 1.15 1.16 1.16 1.09 4.23%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.20 15.50 16.31 13.70 12.94 10.43 10.25 18.34%
EPS -0.96 0.24 0.05 -0.10 0.03 0.19 -0.44 68.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1074 0.1127 0.1074 0.1064 0.1074 0.1074 0.1009 4.24%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.48 0.545 0.575 0.545 0.62 0.57 0.545 -
P/RPS 0.34 0.32 0.33 0.37 0.44 0.51 0.49 -21.60%
P/EPS -4.62 21.29 112.01 -50.46 167.57 27.27 -11.39 -45.17%
EY -21.65 4.70 0.89 -1.98 0.60 3.67 -8.78 82.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.50 0.47 0.53 0.49 0.50 -12.38%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 28/08/15 27/05/15 26/02/15 28/11/14 28/08/14 26/05/14 -
Price 0.535 0.51 0.62 0.54 0.60 0.61 0.55 -
P/RPS 0.38 0.30 0.35 0.36 0.43 0.54 0.50 -16.70%
P/EPS -5.15 19.92 120.78 -50.00 162.16 29.19 -11.49 -41.40%
EY -19.42 5.02 0.83 -2.00 0.62 3.43 -8.70 70.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.53 0.47 0.52 0.53 0.50 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment