[PTT] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -506.65%
YoY- -2908.11%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 63,539 63,985 60,156 57,044 66,978 70,476 59,198 4.83%
PBT 722 -861 -1,932 -3,108 2,882 1,849 1,078 -23.46%
Tax -997 -648 -598 -560 -915 -906 -830 13.01%
NP -275 -1,509 -2,530 -3,668 1,967 942 248 -
-
NP to SH -1,150 -2,072 -3,046 -4,156 1,022 205 -432 92.19%
-
Tax Rate 138.09% - - - 31.75% 49.00% 76.99% -
Total Cost 63,814 65,494 62,686 60,712 65,011 69,533 58,950 5.43%
-
Net Worth 47,600 47,199 47,199 46,399 48,704 46,399 45,999 2.30%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 47,600 47,199 47,199 46,399 48,704 46,399 45,999 2.30%
NOSH 40,000 40,000 40,000 40,000 39,921 40,000 40,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.43% -2.36% -4.21% -6.43% 2.94% 1.34% 0.42% -
ROE -2.42% -4.39% -6.45% -8.96% 2.10% 0.44% -0.94% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 158.85 159.96 150.39 142.61 167.77 176.19 148.00 4.83%
EPS -2.88 -5.19 -7.62 -10.40 2.56 0.52 -1.08 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.16 1.22 1.16 1.15 2.30%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 25.94 26.13 24.56 23.29 27.35 28.78 24.17 4.82%
EPS -0.47 -0.85 -1.24 -1.70 0.42 0.08 -0.18 89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1944 0.1927 0.1927 0.1895 0.1989 0.1895 0.1878 2.33%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.44 0.52 0.525 0.48 0.545 0.575 0.545 -
P/RPS 0.28 0.33 0.35 0.34 0.32 0.33 0.37 -16.97%
P/EPS -15.30 -10.04 -6.89 -4.62 21.29 112.01 -50.46 -54.89%
EY -6.53 -9.96 -14.50 -21.65 4.70 0.89 -1.98 121.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.44 0.41 0.45 0.50 0.47 -14.75%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 25/02/16 26/11/15 28/08/15 27/05/15 26/02/15 -
Price 0.45 0.48 0.53 0.535 0.51 0.62 0.54 -
P/RPS 0.28 0.30 0.35 0.38 0.30 0.35 0.36 -15.43%
P/EPS -15.65 -9.27 -6.96 -5.15 19.92 120.78 -50.00 -53.93%
EY -6.39 -10.79 -14.37 -19.42 5.02 0.83 -2.00 117.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.45 0.46 0.42 0.53 0.47 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment