[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2000 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
18-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- 159.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 244,594 86,728 57,328 52,188 30,914 32,616 22,542 -2.38%
PBT 18,066 10,056 1,037 105 -1,014 6,556 -124 -
Tax -5,098 -4,924 -1,037 60 1,014 -2,912 375 -
NP 12,968 5,132 0 165 0 3,644 251 -3.92%
-
NP to SH 12,968 5,132 -377 165 -280 3,644 251 -3.92%
-
Tax Rate 28.22% 48.97% 100.00% -57.14% - 44.42% - -
Total Cost 231,626 81,596 57,328 52,022 30,914 28,972 22,291 -2.34%
-
Net Worth 53,376 32,568 30,354 30,436 29,090 27,508 26,713 -0.69%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 53,376 32,568 30,354 30,436 29,090 27,508 26,713 -0.69%
NOSH 60,654 19,738 19,090 18,787 18,181 17,862 17,928 -1.22%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.30% 5.92% 0.00% 0.32% 0.00% 11.17% 1.11% -
ROE 24.30% 15.76% -1.24% 0.54% -0.96% 13.25% 0.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 403.26 439.39 300.29 277.78 170.03 182.59 125.73 -1.17%
EPS 21.38 26.00 -1.80 0.88 -1.54 20.40 1.40 -2.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.65 1.59 1.62 1.60 1.54 1.49 0.53%
Adjusted Per Share Value based on latest NOSH - 19,776
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.70 2.02 1.34 1.22 0.72 0.76 0.53 -2.38%
EPS 0.30 0.12 -0.01 0.00 -0.01 0.08 0.01 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0076 0.0071 0.0071 0.0068 0.0064 0.0062 -0.70%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.28 0.23 0.40 0.58 0.85 0.00 0.00 -
P/RPS 0.07 0.05 0.13 0.21 0.50 0.00 0.00 -100.00%
P/EPS 1.31 0.88 -20.26 65.91 -55.19 0.00 0.00 -100.00%
EY 76.36 113.04 -4.94 1.52 -1.81 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.14 0.25 0.36 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 19/07/01 28/02/01 29/11/00 18/09/00 22/05/00 25/02/00 19/11/99 -
Price 0.24 0.32 0.25 0.46 0.64 0.88 0.00 -
P/RPS 0.06 0.07 0.08 0.17 0.38 0.48 0.00 -100.00%
P/EPS 1.12 1.23 -12.66 52.27 -41.56 4.31 0.00 -100.00%
EY 89.08 81.25 -7.90 1.91 -2.41 23.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.16 0.28 0.40 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment