[HUBLINE] QoQ Annualized Quarter Result on 31-Dec-2018 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 136.49%
YoY- -74.92%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 122,779 112,429 105,070 111,928 102,547 99,144 94,518 19.03%
PBT 1,008 758 454 356 -5,113 1,724 2,232 -41.10%
Tax 273 729 1,214 1,176 915 1,170 1,458 -67.23%
NP 1,281 1,488 1,668 1,532 -4,198 2,894 3,690 -50.57%
-
NP to SH -603 584 1,668 1,532 -4,198 2,894 3,690 -
-
Tax Rate -27.08% -96.17% -267.40% -330.34% - -67.87% -65.32% -
Total Cost 121,498 110,941 103,402 110,396 106,745 96,249 90,828 21.38%
-
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 229,100 190,917 190,462 128,888 141,725 141,725 137,144 40.74%
NOSH 3,819,030 3,819,030 3,819,030 3,780,030 2,362,773 2,362,773 2,362,773 37.68%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.04% 1.32% 1.59% 1.37% -4.09% 2.92% 3.90% -
ROE -0.26% 0.31% 0.88% 1.19% -2.96% 2.04% 2.69% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.22 2.94 2.76 4.34 4.34 4.20 4.14 -15.41%
EPS -0.02 0.01 0.04 0.04 -0.19 0.13 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.05 0.05 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 3,780,030
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.86 2.62 2.45 2.61 2.39 2.31 2.20 19.09%
EPS -0.01 0.01 0.04 0.04 -0.10 0.07 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0534 0.0445 0.0444 0.03 0.033 0.033 0.032 40.64%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.05 0.045 0.055 0.045 0.055 0.07 0.105 -
P/RPS 1.55 1.53 1.99 1.04 1.27 1.67 2.54 -28.03%
P/EPS -316.61 294.22 125.60 75.72 -30.95 57.12 65.04 -
EY -0.32 0.34 0.80 1.32 -3.23 1.75 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.90 1.10 0.90 0.92 1.17 1.75 -39.15%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 15/05/18 -
Price 0.05 0.05 0.055 0.06 0.035 0.055 0.095 -
P/RPS 1.55 1.70 1.99 1.38 0.81 1.31 2.30 -23.11%
P/EPS -316.61 326.91 125.60 100.96 -19.69 44.88 58.85 -
EY -0.32 0.31 0.80 0.99 -5.08 2.23 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.10 1.20 0.58 0.92 1.58 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment