[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -21.55%
YoY- 115.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 105,070 111,928 102,547 99,144 94,518 100,900 94,234 7.53%
PBT 454 356 -5,113 1,724 2,232 3,112 -18,147 -
Tax 1,214 1,176 915 1,170 1,458 2,996 134 335.17%
NP 1,668 1,532 -4,198 2,894 3,690 6,108 -18,013 -
-
NP to SH 1,668 1,532 -4,198 2,894 3,690 6,108 -18,013 -
-
Tax Rate -267.40% -330.34% - -67.87% -65.32% -96.27% - -
Total Cost 103,402 110,396 106,745 96,249 90,828 94,792 112,247 -5.32%
-
Net Worth 190,462 128,888 141,725 141,725 137,144 117,273 72,373 90.72%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 190,462 128,888 141,725 141,725 137,144 117,273 72,373 90.72%
NOSH 3,819,030 3,780,030 2,362,773 2,362,773 2,362,773 2,148,037 804,151 182.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.59% 1.37% -4.09% 2.92% 3.90% 6.05% -19.12% -
ROE 0.88% 1.19% -2.96% 2.04% 2.69% 5.21% -24.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.76 4.34 4.34 4.20 4.14 5.16 11.72 -61.89%
EPS 0.04 0.04 -0.19 0.13 0.16 0.32 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.06 0.06 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 2,362,773
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.45 2.61 2.39 2.31 2.20 2.35 2.20 7.44%
EPS 0.04 0.04 -0.10 0.07 0.09 0.14 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0444 0.03 0.033 0.033 0.032 0.0273 0.0169 90.51%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.045 0.055 0.07 0.105 0.12 0.115 -
P/RPS 1.99 1.04 1.27 1.67 2.54 2.32 0.98 60.42%
P/EPS 125.60 75.72 -30.95 57.12 65.04 38.40 -5.13 -
EY 0.80 1.32 -3.23 1.75 1.54 2.60 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.92 1.17 1.75 2.00 1.28 -9.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 21/02/19 29/11/18 28/08/18 15/05/18 26/02/18 27/11/17 -
Price 0.055 0.06 0.035 0.055 0.095 0.12 0.115 -
P/RPS 1.99 1.38 0.81 1.31 2.30 2.32 0.98 60.42%
P/EPS 125.60 100.96 -19.69 44.88 58.85 38.40 -5.13 -
EY 0.80 0.99 -5.08 2.23 1.70 2.60 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 0.58 0.92 1.58 2.00 1.28 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment