[YLI] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 52.54%
YoY- 34.74%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 73,148 75,446 77,693 82,080 70,344 83,832 83,510 -8.47%
PBT -12,204 1,865 -7,898 -7,020 -14,316 -6,701 -8,141 31.08%
Tax 0 -12 -17 -28 -56 0 -6 -
NP -12,204 1,853 -7,916 -7,048 -14,372 -6,701 -8,148 31.00%
-
NP to SH -9,436 3,392 -6,434 -5,982 -12,604 -5,122 -6,676 26.02%
-
Tax Rate - 0.64% - - - - - -
Total Cost 85,352 73,593 85,609 89,128 84,716 90,533 91,658 -4.65%
-
Net Worth 117,226 119,282 113,113 113,113 113,113 116,197 116,197 0.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 117,226 119,282 113,113 113,113 113,113 116,197 116,197 0.59%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -16.68% 2.46% -10.19% -8.59% -20.43% -7.99% -9.76% -
ROE -8.05% 2.84% -5.69% -5.29% -11.14% -4.41% -5.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 71.13 73.37 75.56 79.82 68.41 81.52 81.21 -8.47%
EPS -9.16 3.30 -6.25 -5.82 -12.24 -4.98 -6.49 25.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.16 1.10 1.10 1.10 1.13 1.13 0.59%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 71.05 73.28 75.47 79.73 68.33 81.43 81.12 -8.47%
EPS -9.17 3.29 -6.25 -5.81 -12.24 -4.98 -6.48 26.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1387 1.1586 1.0987 1.0987 1.0987 1.1287 1.1287 0.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.325 0.31 0.30 0.255 0.27 0.295 0.30 -
P/RPS 0.46 0.42 0.40 0.32 0.39 0.36 0.37 15.66%
P/EPS -3.54 9.40 -4.79 -4.38 -2.20 -5.92 -4.62 -16.30%
EY -28.23 10.64 -20.86 -22.81 -45.40 -16.88 -21.64 19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.27 0.23 0.25 0.26 0.27 4.89%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.31 0.325 0.325 0.255 0.26 0.28 0.29 -
P/RPS 0.44 0.44 0.43 0.32 0.38 0.34 0.36 14.35%
P/EPS -3.38 9.85 -5.19 -4.38 -2.12 -5.62 -4.47 -17.04%
EY -29.60 10.15 -19.25 -22.81 -47.14 -17.79 -22.39 20.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.30 0.23 0.24 0.25 0.26 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment