[YLI] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -7.57%
YoY- 3.61%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 70,130 73,148 75,446 77,693 82,080 70,344 83,832 -11.20%
PBT -12,296 -12,204 1,865 -7,898 -7,020 -14,316 -6,701 49.82%
Tax -8 0 -12 -17 -28 -56 0 -
NP -12,304 -12,204 1,853 -7,916 -7,048 -14,372 -6,701 49.89%
-
NP to SH -9,658 -9,436 3,392 -6,434 -5,982 -12,604 -5,122 52.56%
-
Tax Rate - - 0.64% - - - - -
Total Cost 82,434 85,352 73,593 85,609 89,128 84,716 90,533 -6.05%
-
Net Worth 114,141 117,226 119,282 113,113 113,113 113,113 116,197 -1.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 114,141 117,226 119,282 113,113 113,113 113,113 116,197 -1.18%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -17.54% -16.68% 2.46% -10.19% -8.59% -20.43% -7.99% -
ROE -8.46% -8.05% 2.84% -5.69% -5.29% -11.14% -4.41% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.20 71.13 73.37 75.56 79.82 68.41 81.52 -11.20%
EPS -9.40 -9.16 3.30 -6.25 -5.82 -12.24 -4.98 52.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.14 1.16 1.10 1.10 1.10 1.13 -1.18%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.12 71.05 73.28 75.47 79.73 68.33 81.43 -11.20%
EPS -9.38 -9.17 3.29 -6.25 -5.81 -12.24 -4.98 52.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1087 1.1387 1.1586 1.0987 1.0987 1.0987 1.1287 -1.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.31 0.325 0.31 0.30 0.255 0.27 0.295 -
P/RPS 0.45 0.46 0.42 0.40 0.32 0.39 0.36 16.02%
P/EPS -3.30 -3.54 9.40 -4.79 -4.38 -2.20 -5.92 -32.24%
EY -30.30 -28.23 10.64 -20.86 -22.81 -45.40 -16.88 47.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.27 0.27 0.23 0.25 0.26 5.05%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 28/08/23 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.44 0.31 0.325 0.325 0.255 0.26 0.28 -
P/RPS 0.65 0.44 0.44 0.43 0.32 0.38 0.34 53.97%
P/EPS -4.68 -3.38 9.85 -5.19 -4.38 -2.12 -5.62 -11.47%
EY -21.35 -29.60 10.15 -19.25 -22.81 -47.14 -17.79 12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.28 0.30 0.23 0.24 0.25 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment