[YLI] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -5336.69%
YoY- -1859.23%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 143,074 121,010 78,676 76,682 71,082 71,372 73,232 56.09%
PBT -3,822 -4,618 -7,452 -43,309 -2,094 -926 3,964 -
Tax -344 1,224 28 -661 -713 -1,060 -1,348 -59.66%
NP -4,166 -3,394 -7,424 -43,970 -2,808 -1,986 2,616 -
-
NP to SH -1,953 -2,130 -3,504 -40,304 -741 100 2,548 -
-
Tax Rate - - - - - - 34.01% -
Total Cost 147,241 124,404 86,100 120,652 73,890 73,358 70,616 62.99%
-
Net Worth 153,382 153,833 153,546 154,561 195,592 197,999 184,637 -11.60%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 153,382 153,833 153,546 154,561 195,592 197,999 184,637 -11.60%
NOSH 98,322 98,611 98,426 98,446 99,285 99,999 92,318 4.27%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2.91% -2.80% -9.44% -57.34% -3.95% -2.78% 3.57% -
ROE -1.27% -1.38% -2.28% -26.08% -0.38% 0.05% 1.38% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 145.52 122.71 79.93 77.89 71.59 71.37 79.33 49.68%
EPS -1.99 -2.16 -3.56 -40.94 -0.75 0.10 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.56 1.57 1.97 1.98 2.00 -15.22%
Adjusted Per Share Value based on latest NOSH - 98,434
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 138.97 117.54 76.42 74.48 69.05 69.33 71.13 56.09%
EPS -1.90 -2.07 -3.40 -39.15 -0.72 0.10 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4899 1.4942 1.4914 1.5013 1.8999 1.9232 1.7935 -11.60%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.38 0.365 0.37 0.56 0.60 0.62 0.63 -
P/RPS 0.26 0.30 0.46 0.72 0.84 0.87 0.79 -52.23%
P/EPS -19.13 -16.90 -10.39 -1.37 -80.36 620.00 22.83 -
EY -5.23 -5.92 -9.62 -73.11 -1.24 0.16 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.24 0.36 0.30 0.31 0.32 -17.40%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 30/11/11 25/08/11 30/05/11 24/02/11 24/11/10 26/08/10 -
Price 0.50 0.41 0.37 0.50 0.55 0.64 0.63 -
P/RPS 0.34 0.33 0.46 0.64 0.77 0.90 0.79 -42.90%
P/EPS -25.17 -18.98 -10.39 -1.22 -73.66 640.00 22.83 -
EY -3.97 -5.27 -9.62 -81.88 -1.36 0.16 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.24 0.32 0.28 0.32 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment