[YLI] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -96.08%
YoY- -94.36%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 78,676 76,682 71,082 71,372 73,232 82,924 90,312 -8.80%
PBT -7,452 -43,309 -2,094 -926 3,964 2,924 1,870 -
Tax 28 -661 -713 -1,060 -1,348 -912 -946 -
NP -7,424 -43,970 -2,808 -1,986 2,616 2,012 924 -
-
NP to SH -3,504 -40,304 -741 100 2,548 2,291 1,902 -
-
Tax Rate - - - - 34.01% 31.19% 50.59% -
Total Cost 86,100 120,652 73,890 73,358 70,616 80,912 89,388 -2.47%
-
Net Worth 153,546 154,561 195,592 197,999 184,637 195,669 194,859 -14.72%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - 983 - -
Div Payout % - - - - - 42.92% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 153,546 154,561 195,592 197,999 184,637 195,669 194,859 -14.72%
NOSH 98,426 98,446 99,285 99,999 92,318 98,326 98,413 0.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -9.44% -57.34% -3.95% -2.78% 3.57% 2.43% 1.02% -
ROE -2.28% -26.08% -0.38% 0.05% 1.38% 1.17% 0.98% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 79.93 77.89 71.59 71.37 79.33 84.34 91.77 -8.82%
EPS -3.56 -40.94 -0.75 0.10 2.76 2.33 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.56 1.57 1.97 1.98 2.00 1.99 1.98 -14.73%
Adjusted Per Share Value based on latest NOSH - 98,750
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 76.42 74.48 69.05 69.33 71.13 80.55 87.72 -8.80%
EPS -3.40 -39.15 -0.72 0.10 2.47 2.23 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.00 -
NAPS 1.4914 1.5013 1.8999 1.9232 1.7935 1.9006 1.8927 -14.72%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.56 0.60 0.62 0.63 0.74 0.80 -
P/RPS 0.46 0.72 0.84 0.87 0.79 0.88 0.87 -34.68%
P/EPS -10.39 -1.37 -80.36 620.00 22.83 31.76 41.38 -
EY -9.62 -73.11 -1.24 0.16 4.38 3.15 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
P/NAPS 0.24 0.36 0.30 0.31 0.32 0.37 0.40 -28.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 24/02/11 24/11/10 26/08/10 26/05/10 24/02/10 -
Price 0.37 0.50 0.55 0.64 0.63 0.65 0.74 -
P/RPS 0.46 0.64 0.77 0.90 0.79 0.77 0.81 -31.49%
P/EPS -10.39 -1.22 -73.66 640.00 22.83 27.90 38.28 -
EY -9.62 -81.88 -1.36 0.16 4.38 3.58 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.24 0.32 0.28 0.32 0.32 0.33 0.37 -25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment