[CHUAN] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -28.15%
YoY- -14.12%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 326,737 306,322 70,853 285,807 291,625 277,858 259,732 16.51%
PBT 6,897 7,666 1,767 6,193 8,009 7,592 7,640 -6.58%
Tax -3,494 -3,528 -859 -2,569 -2,965 -2,568 -2,356 30.01%
NP 3,402 4,138 908 3,624 5,044 5,024 5,284 -25.41%
-
NP to SH 3,402 4,138 908 3,624 5,044 5,024 5,284 -25.41%
-
Tax Rate 50.66% 46.02% 48.61% 41.48% 37.02% 33.83% 30.84% -
Total Cost 323,334 302,184 69,945 282,183 286,581 272,834 254,448 17.30%
-
Net Worth 82,799 82,439 81,199 80,422 81,664 80,399 79,260 2.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 82,799 82,439 81,199 80,422 81,664 80,399 79,260 2.95%
NOSH 39,999 40,019 40,000 40,011 40,031 39,999 40,030 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.04% 1.35% 1.28% 1.27% 1.73% 1.81% 2.03% -
ROE 4.11% 5.02% 1.12% 4.51% 6.18% 6.25% 6.67% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 816.84 765.43 177.13 714.32 728.49 694.65 648.84 16.57%
EPS 8.51 10.34 2.27 9.06 12.60 12.56 13.20 -25.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.06 2.03 2.01 2.04 2.01 1.98 3.00%
Adjusted Per Share Value based on latest NOSH - 40,344
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 193.71 181.61 42.01 169.45 172.90 164.73 153.99 16.51%
EPS 2.02 2.45 0.54 2.15 2.99 2.98 3.13 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4909 0.4888 0.4814 0.4768 0.4842 0.4767 0.4699 2.95%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/03/01 20/11/00 22/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment