[CHUAN] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -16.73%
YoY- 91.04%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 312,141 300,039 291,727 285,807 270,731 231,610 157,614 57.63%
PBT 5,359 6,230 6,050 6,193 5,944 4,842 2,956 48.62%
Tax -2,807 -2,890 -2,680 -2,410 -1,592 -433 262 -
NP 2,552 3,340 3,370 3,783 4,352 4,409 3,218 -14.31%
-
NP to SH 2,393 3,181 3,211 3,624 4,352 4,409 3,218 -17.90%
-
Tax Rate 52.38% 46.39% 44.30% 38.91% 26.78% 8.94% -8.86% -
Total Cost 309,589 296,699 288,357 282,024 266,379 227,201 154,396 58.94%
-
Net Worth 82,628 82,471 81,999 81,093 81,535 80,332 79,260 2.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 82,628 82,471 81,999 81,093 81,535 80,332 79,260 2.81%
NOSH 39,917 40,034 40,000 40,344 39,968 39,966 40,030 -0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.82% 1.11% 1.16% 1.32% 1.61% 1.90% 2.04% -
ROE 2.90% 3.86% 3.92% 4.47% 5.34% 5.49% 4.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 781.97 749.45 729.32 708.41 677.36 579.51 393.74 57.93%
EPS 5.99 7.95 8.03 8.98 10.89 11.03 8.04 -17.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.06 2.05 2.01 2.04 2.01 1.98 3.00%
Adjusted Per Share Value based on latest NOSH - 40,344
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.06 177.89 172.96 169.45 160.51 137.32 93.45 57.63%
EPS 1.42 1.89 1.90 2.15 2.58 2.61 1.91 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4899 0.4889 0.4862 0.4808 0.4834 0.4763 0.4699 2.81%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/03/01 20/11/00 22/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment