[KOMARK] QoQ Annualized Quarter Result on 30-Apr-2019 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- -4.79%
YoY- 57.46%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 39,816 40,114 40,772 47,743 49,962 49,676 49,468 -13.43%
PBT -9,541 -8,302 -7,560 -10,964 -9,028 -10,782 -13,656 -21.21%
Tax 824 -1,010 -1,000 1,812 294 370 0 -
NP -8,717 -9,312 -8,560 -9,152 -8,733 -10,412 -13,656 -25.80%
-
NP to SH -10,457 -9,312 -8,560 -9,152 -8,733 -10,412 -13,656 -16.25%
-
Tax Rate - - - - - - - -
Total Cost 48,533 49,426 49,332 56,895 58,695 60,088 63,124 -16.03%
-
Net Worth 49,386 53,150 54,565 51,532 52,497 52,680 56,083 -8.10%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 49,386 53,150 54,565 51,532 52,497 52,680 56,083 -8.10%
NOSH 205,586 184,198 165,467 164,433 164,433 164,433 164,433 16.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -21.89% -23.21% -20.99% -19.17% -17.48% -20.96% -27.61% -
ROE -21.17% -17.52% -15.69% -17.76% -16.64% -19.76% -24.35% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 21.77 22.64 24.66 30.57 32.36 32.06 31.75 -22.18%
EPS -5.72 -5.26 -5.16 -5.86 -5.65 -6.72 -8.76 -24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.33 0.33 0.34 0.34 0.36 -17.40%
Adjusted Per Share Value based on latest NOSH - 164,433
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 17.24 17.37 17.66 20.68 21.64 21.51 21.42 -13.44%
EPS -4.53 -4.03 -3.71 -3.96 -3.78 -4.51 -5.91 -16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2302 0.2363 0.2232 0.2273 0.2281 0.2429 -8.10%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.22 0.27 0.29 0.33 0.185 0.145 0.16 -
P/RPS 1.01 1.19 1.18 1.08 0.57 0.45 0.50 59.59%
P/EPS -3.85 -5.14 -5.60 -5.63 -3.27 -2.16 -1.83 63.96%
EY -25.99 -19.47 -17.85 -17.76 -30.57 -46.34 -54.79 -39.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.90 0.88 1.00 0.54 0.43 0.44 50.03%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 19/12/19 30/09/19 28/06/19 26/03/19 13/12/18 28/09/18 -
Price 0.185 0.25 0.285 0.27 0.28 0.135 0.15 -
P/RPS 0.85 1.10 1.16 0.88 0.87 0.42 0.47 48.27%
P/EPS -3.24 -4.76 -5.51 -4.61 -4.95 -2.01 -1.71 52.94%
EY -30.90 -21.02 -18.16 -21.71 -20.20 -49.78 -58.44 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.86 0.82 0.82 0.40 0.42 39.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment